Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.79B | 4.60B | 4.09B | 3.72B | 3.49B | 3.12B |
Gross Profit | 930.07M | 1.02B | 1.11B | 1.02B | 941.52M | 831.38M |
EBITDA | 586.54M | 594.09M | 480.65M | 419.99M | 421.97M | 373.95M |
Net Income | 200.06M | 210.35M | 139.31M | 126.46M | 210.32M | 127.27M |
Balance Sheet | ||||||
Total Assets | 4.39B | 4.19B | 3.98B | 3.80B | 3.35B | 2.66B |
Cash, Cash Equivalents and Short-Term Investments | 310.45M | 346.18M | 326.57M | 330.50M | 464.99M | 229.32M |
Total Debt | 1.98B | 1.87B | 1.81B | 1.78B | 1.32B | 1.27B |
Total Liabilities | 2.85B | 2.68B | 2.55B | 2.45B | 2.00B | 1.85B |
Stockholders Equity | 1.52B | 1.48B | 1.40B | 1.32B | 1.33B | 810.51M |
Cash Flow | ||||||
Free Cash Flow | 243.31M | 297.32M | 179.51M | -324.43M | 78.95M | 149.95M |
Operating Cash Flow | 359.55M | 433.02M | 358.80M | 310.20M | 331.49M | 311.26M |
Investing Cash Flow | -140.07M | -140.97M | -179.82M | -602.15M | -297.89M | -171.39M |
Financing Cash Flow | -233.56M | -272.43M | -182.91M | 157.47M | 202.07M | -91.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 2.98B | 26.94 | ― | 3.49% | 13.12% | 15.78% | |
69 Neutral | 3.90B | 19.51 | ― | 2.85% | 10.81% | 13.20% | |
68 Neutral | 4.12B | 18.18 | ― | 4.86% | 6.29% | 4.13% | |
67 Neutral | $10.65B | 14.16 | 19.51% | 4.98% | -2.97% | 72.19% | |
60 Neutral | 5.52B | 81.42 | ― | 0.56% | 46.50% | 27.19% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |