| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.79B | 4.60B | 4.09B | 3.72B | 3.49B | 3.12B |
| Gross Profit | 930.07M | 1.02B | 1.11B | 1.02B | 941.52M | 831.38M |
| EBITDA | 586.54M | 594.09M | 480.65M | 419.99M | 479.23M | 373.95M |
| Net Income | 200.06M | 210.35M | 139.31M | 126.46M | 210.32M | 127.27M |
Balance Sheet | ||||||
| Total Assets | 4.39B | 4.19B | 3.98B | 3.80B | 3.35B | 2.66B |
| Cash, Cash Equivalents and Short-Term Investments | 310.45M | 346.18M | 326.57M | 330.50M | 464.99M | 229.32M |
| Total Debt | 1.98B | 1.87B | 1.81B | 1.78B | 1.32B | 1.27B |
| Total Liabilities | 2.85B | 2.68B | 2.55B | 2.45B | 2.00B | 1.85B |
| Stockholders Equity | 1.52B | 1.48B | 1.40B | 1.32B | 1.33B | 810.51M |
Cash Flow | ||||||
| Free Cash Flow | 243.31M | 297.32M | 179.51M | -324.43M | 78.95M | 149.95M |
| Operating Cash Flow | 359.55M | 433.02M | 358.80M | 310.20M | 331.49M | 311.26M |
| Investing Cash Flow | -140.07M | -140.97M | -179.82M | -602.15M | -297.89M | -171.39M |
| Financing Cash Flow | -233.56M | -272.43M | -182.91M | 157.47M | 202.07M | -91.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | 2.85B | 12.65 | ― | 4.66% | 8.53% | 39.35% | |
75 Outperform | 3.29B | 29.79 | ― | 3.31% | 9.97% | 15.86% | |
69 Neutral | 4.48B | 19.80 | ― | 4.59% | 6.10% | -9.48% | |
68 Neutral | 4.23B | 21.15 | ― | 2.74% | 7.38% | -7.10% | |
66 Neutral | 6.31B | 93.17 | ― | 0.46% | 44.88% | 21.45% | |
65 Neutral | $11.35B | 15.10 | 17.02% | 5.16% | -6.86% | 6.82% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |