Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
188.95M | 127.36M | 118.56M | 85.33M | 52.73M | Gross Profit |
73.66M | 49.61M | 47.66M | 34.73M | 21.82M | EBIT |
27.73M | 18.18M | 27.33M | 16.04M | 10.19M | EBITDA |
39.87M | 23.55M | 33.35M | 19.84M | 13.52M | Net Income Common Stockholders |
13.82M | 12.39M | 21.17M | 12.61M | 7.86M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
25.93M | 23.82M | 35.67M | 55.90M | 2.80M | Total Assets |
390.75M | 222.03M | 214.18M | 172.67M | 70.39M | Total Debt |
120.25M | 32.20M | 35.10M | 31.52M | 31.70M | Net Debt |
94.33M | 8.39M | -576.00K | -24.38M | 28.90M | Total Liabilities |
246.50M | 104.70M | 110.66M | 79.55M | 57.61M | Stockholders Equity |
115.10M | 112.39M | 102.68M | 92.44M | 10.02M |
Cash Flow | Free Cash Flow | |||
12.80M | 9.69M | 26.09M | 9.35M | 10.62M | Operating Cash Flow |
21.12M | 14.71M | 31.94M | 12.28M | 11.15M | Investing Cash Flow |
-84.08M | -13.60M | -39.80M | -6.47M | -3.45M | Financing Cash Flow |
66.16M | -12.44M | -7.52M | 45.57M | -9.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $50.96B | 9.28 | 18.08% | 1.87% | 13.33% | 10.71% | |
73 Outperform | 3.73B | 62.20 | 0.78% | 54.19% | 28.29% | ||
73 Outperform | $8.61B | 22.12 | 6.70% | 2.55% | -3.48% | -18.34% | |
70 Outperform | 5.34B | 48.55 | 0.94% | 15.68% | 35.65% | ||
66 Neutral | $4.51B | 12.29 | 5.40% | 3.67% | 4.15% | -12.21% | |
65 Neutral | 4.37B | ― | 1.47% | 9.65% | 58.93% | ||
56 Neutral | 72.62B | ― | ― | 2.44% | -197.12% |