| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 254.91M | 188.95M | 127.36M | 118.56M | 85.33M | 52.73M |
| Gross Profit | 101.19M | 73.66M | 49.61M | 47.66M | 34.73M | 21.82M |
| EBITDA | 56.12M | 39.87M | 23.55M | 33.35M | 19.84M | 13.60M |
| Net Income | 16.38M | 13.82M | 12.39M | 21.17M | 12.61M | 7.86M |
Balance Sheet | ||||||
| Total Assets | 689.66M | 390.75M | 222.03M | 214.18M | 172.67M | 70.39M |
| Cash, Cash Equivalents and Short-Term Investments | 140.38M | 25.93M | 23.82M | 35.67M | 55.90M | 2.80M |
| Total Debt | 207.16M | 120.25M | 32.20M | 35.10M | 31.52M | 31.70M |
| Total Liabilities | 408.38M | 246.50M | 104.70M | 110.66M | 79.55M | 57.61M |
| Stockholders Equity | 239.02M | 115.10M | 112.39M | 102.68M | 92.44M | 10.02M |
Cash Flow | ||||||
| Free Cash Flow | 20.89M | 12.80M | 9.69M | 26.09M | 9.35M | 10.62M |
| Operating Cash Flow | 31.90M | 21.12M | 14.71M | 31.94M | 12.28M | 11.15M |
| Investing Cash Flow | -84.63M | -84.08M | -13.60M | -39.80M | -6.47M | -3.45M |
| Financing Cash Flow | 164.74M | 66.16M | -12.44M | -7.52M | 45.57M | -9.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | 433.05M | 11.48 | ― | 10.50% | -5.25% | -8.54% | |
74 Outperform | 1.72B | 11.41 | ― | 4.41% | 9.02% | 23.68% | |
70 Outperform | 6.98B | 105.82 | ― | 0.46% | 44.88% | 21.45% | |
69 Neutral | 630.80M | 9.33 | ― | 3.17% | -0.71% | 2.35% | |
66 Neutral | 1.43B | 7.38 | ― | 9.08% | -2.62% | -18.78% | |
63 Neutral | 1.05B | 19.28 | ― | 3.80% | -6.28% | -41.92% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |