| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 226.94M | 188.95M | 127.36M | 118.56M | 85.33M | 52.73M |
| Gross Profit | 89.41M | 73.66M | 49.61M | 47.66M | 34.73M | 21.82M |
| EBITDA | 49.42M | 39.87M | 23.55M | 33.35M | 19.84M | 13.52M |
| Net Income | 16.14M | 13.82M | 12.39M | 21.17M | 12.61M | 7.86M |
Balance Sheet | ||||||
| Total Assets | 515.17M | 390.75M | 222.03M | 214.18M | 172.67M | 70.39M |
| Cash, Cash Equivalents and Short-Term Investments | 31.00M | 25.93M | 23.82M | 35.67M | 55.90M | 2.80M |
| Total Debt | 174.32M | 120.25M | 32.20M | 35.10M | 31.52M | 31.70M |
| Total Liabilities | 347.32M | 246.50M | 104.70M | 110.66M | 79.55M | 57.61M |
| Stockholders Equity | 133.26M | 115.10M | 112.39M | 102.68M | 92.44M | 10.02M |
Cash Flow | ||||||
| Free Cash Flow | 14.37M | 12.80M | 9.69M | 26.09M | 9.35M | 10.62M |
| Operating Cash Flow | 23.00M | 21.12M | 14.71M | 31.94M | 12.28M | 11.15M |
| Investing Cash Flow | -83.97M | -84.08M | -13.60M | -39.80M | -6.47M | -3.45M |
| Financing Cash Flow | 70.93M | 66.16M | -12.44M | -7.52M | 45.57M | -9.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | 424.56M | 10.89 | ― | 10.71% | -8.29% | -7.91% | |
| ― | 1.93B | 9.00 | ― | 6.73% | 3.32% | -4.43% | |
| ― | 744.59M | 10.60 | ― | 2.62% | 8.57% | 7.79% | |
| ― | 5.78B | 85.27 | ― | 0.54% | 46.50% | 27.19% | |
| ― | 1.21B | 17.00 | ― | 3.30% | -0.64% | -21.12% | |
| ― | 1.81B | 12.03 | ― | 1.84% | 9.02% | 23.68% | |
| ― | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |