| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 226.94M | 188.95M | 127.36M | 118.56M | 85.33M | 52.73M |
| Gross Profit | 89.41M | 73.66M | 49.61M | 47.66M | 34.73M | 21.82M |
| EBITDA | 49.42M | 39.87M | 23.55M | 33.35M | 19.84M | 13.60M |
| Net Income | 16.14M | 13.82M | 12.39M | 21.17M | 12.61M | 7.86M |
Balance Sheet | ||||||
| Total Assets | 515.17M | 390.75M | 222.03M | 214.18M | 172.67M | 70.39M |
| Cash, Cash Equivalents and Short-Term Investments | 31.00M | 25.93M | 23.82M | 35.67M | 55.90M | 2.80M |
| Total Debt | 174.32M | 120.25M | 32.20M | 35.10M | 31.52M | 31.70M |
| Total Liabilities | 347.32M | 246.50M | 104.70M | 110.66M | 79.55M | 57.61M |
| Stockholders Equity | 133.26M | 115.10M | 112.39M | 102.68M | 92.44M | 10.02M |
Cash Flow | ||||||
| Free Cash Flow | 14.37M | 12.80M | 9.69M | 26.09M | 9.35M | 10.62M |
| Operating Cash Flow | 23.00M | 21.12M | 14.71M | 31.94M | 12.28M | 11.15M |
| Investing Cash Flow | -83.97M | -84.08M | -13.60M | -39.80M | -6.47M | -3.45M |
| Financing Cash Flow | 70.93M | 66.16M | -12.44M | -7.52M | 45.57M | -9.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | 408.93M | 10.48 | ― | 11.37% | -5.25% | -8.54% | |
70 Outperform | 1.83B | 12.14 | ― | 1.74% | 9.02% | 23.68% | |
67 Neutral | 748.68M | 10.66 | ― | 2.64% | -0.71% | 2.35% | |
67 Neutral | 1.20B | 16.82 | ― | 3.77% | -6.28% | -41.92% | |
66 Neutral | 6.31B | 93.17 | ― | 0.45% | 44.88% | 21.45% | |
65 Neutral | 1.53B | 7.90 | ― | 8.54% | -2.62% | -18.78% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |