Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 226.94M | 188.95M | 127.36M | 118.56M | 85.33M | 52.73M |
Gross Profit | 89.41M | 73.66M | 49.61M | 47.66M | 34.73M | 21.82M |
EBITDA | 49.42M | 39.87M | 23.55M | 33.35M | 19.84M | 13.52M |
Net Income | 16.14M | 13.82M | 12.39M | 21.17M | 12.61M | 7.86M |
Balance Sheet | ||||||
Total Assets | 515.17M | 390.75M | 222.03M | 214.18M | 172.67M | 70.39M |
Cash, Cash Equivalents and Short-Term Investments | 31.00M | 25.93M | 23.82M | 35.67M | 55.90M | 2.80M |
Total Debt | 174.32M | 120.25M | 32.20M | 35.10M | 31.52M | 31.70M |
Total Liabilities | 347.32M | 246.50M | 104.70M | 110.66M | 79.55M | 57.61M |
Stockholders Equity | 133.26M | 115.10M | 112.39M | 102.68M | 92.44M | 10.02M |
Cash Flow | ||||||
Free Cash Flow | 14.37M | 12.80M | 9.69M | 26.09M | 9.35M | 10.62M |
Operating Cash Flow | 23.00M | 21.12M | 14.71M | 31.94M | 12.28M | 11.15M |
Investing Cash Flow | -83.97M | -84.08M | -13.60M | -39.80M | -6.47M | -3.45M |
Financing Cash Flow | 70.93M | 66.16M | -12.44M | -7.52M | 45.57M | -9.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 431.87M | 11.07 | ― | 10.53% | -8.29% | -7.91% | |
73 Outperform | 728.37M | 10.37 | ― | 2.58% | 8.57% | 7.79% | |
73 Outperform | 1.96B | 9.14 | ― | 6.58% | 3.32% | -4.43% | |
67 Neutral | 1.11B | 15.60 | ― | 3.53% | -0.64% | -21.12% | |
66 Neutral | 1.74B | 11.55 | ― | 1.95% | 9.02% | 23.68% | |
60 Neutral | 5.52B | 81.42 | ― | 0.58% | 46.50% | 27.19% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |