| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 986.44M | 1.00B | 1.00B | 1.10B | 907.10M | 654.74M |
| Gross Profit | 201.44M | 214.09M | 194.75M | 200.53M | 200.74M | 139.60M |
| EBITDA | 151.09M | 157.74M | 138.34M | 164.37M | 151.54M | 106.15M |
| Net Income | 71.29M | 89.19M | 81.68M | 100.63M | 97.15M | 61.83M |
Balance Sheet | ||||||
| Total Assets | 1.21B | 1.15B | 1.05B | 1.15B | 973.26M | 763.48M |
| Cash, Cash Equivalents and Short-Term Investments | 60.14M | 52.29M | 49.14M | 29.03M | 22.11M | 23.80M |
| Total Debt | 421.48M | 364.27M | 268.76M | 420.21M | 379.71M | 236.87M |
| Total Liabilities | 548.40M | 507.02M | 422.99M | 554.57M | 532.86M | 351.39M |
| Stockholders Equity | 656.90M | 646.31M | 608.87M | 581.36M | 430.41M | 404.17M |
Cash Flow | ||||||
| Free Cash Flow | 16.49M | 5.86M | 234.92M | 40.40M | -72.62M | 95.49M |
| Operating Cash Flow | 64.45M | 40.34M | 269.87M | 72.90M | -51.41M | 106.53M |
| Investing Cash Flow | -47.96M | -34.48M | -34.89M | -121.23M | -21.21M | -10.99M |
| Financing Cash Flow | -7.02M | -2.42M | -215.53M | 55.13M | 69.64M | -105.00M |