| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.80B | 1.87B | 1.72B | 1.81B | 1.82B | 1.74B |
| Gross Profit | 722.07M | 763.78M | 622.46M | 559.64M | 659.75M | 676.29M |
| EBITDA | 358.43M | 378.44M | 278.96M | 267.34M | 323.05M | 366.11M |
| Net Income | 193.81M | 231.69M | 164.34M | 154.43M | 188.36M | 227.35M |
Balance Sheet | ||||||
| Total Assets | 1.97B | 1.97B | 1.70B | 1.62B | 1.63B | 1.41B |
| Cash, Cash Equivalents and Short-Term Investments | 365.10M | 360.20M | 370.32M | 237.15M | 317.12M | 296.99M |
| Total Debt | 245.24M | 241.53M | 150.44M | 187.22M | 206.05M | 206.61M |
| Total Liabilities | 564.43M | 565.47M | 447.57M | 517.72M | 641.32M | 541.79M |
| Stockholders Equity | 1.28B | 1.27B | 1.13B | 983.34M | 874.26M | 761.21M |
Cash Flow | ||||||
| Free Cash Flow | 212.48M | 187.56M | 286.41M | -10.40M | 115.13M | 322.78M |
| Operating Cash Flow | 252.45M | 220.06M | 313.42M | 31.91M | 168.91M | 355.14M |
| Investing Cash Flow | -86.95M | -113.48M | -40.68M | 18.25M | -54.97M | -23.01M |
| Financing Cash Flow | -134.54M | -121.42M | -152.93M | -118.29M | -109.07M | -180.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | 3.56B | 29.66 | ― | 3.06% | 9.97% | 15.86% | |
74 Outperform | 1.72B | 11.41 | ― | 4.41% | 9.02% | 23.68% | |
73 Outperform | 2.97B | 12.74 | ― | 4.18% | 8.53% | 39.35% | |
66 Neutral | 1.43B | 7.38 | ― | 9.08% | -2.62% | -18.78% | |
65 Neutral | 1.87B | 23.36 | ― | 1.12% | -8.18% | 329.99% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |