Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.87B | 1.72B | 1.81B | 1.82B | 1.74B |
Gross Profit | 763.78M | 622.46M | 559.64M | 659.75M | 676.29M |
Operating Income | 304.94M | 212.46M | 208.22M | 279.42M | 319.90M |
EBITDA | 378.44M | 278.96M | 267.34M | 323.05M | 366.11M |
Net Income | 231.69M | 164.34M | 154.43M | 188.36M | 227.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | 360.20M | 370.32M | 237.15M | 317.12M | 296.99M |
Total Assets | 1.97B | 1.70B | 1.62B | 1.63B | 1.41B |
Total Debt | 241.53M | 150.44M | 187.22M | 206.05M | 206.61M |
Net Debt | -14.17M | -124.96M | 37.36M | -3.38M | 4.54M |
Total Liabilities | 565.47M | 447.57M | 517.72M | 641.32M | 541.79M |
Stockholders' Equity | 1.27B | 1.13B | 983.34M | 874.26M | 761.21M |
Cash Flow | |||||
Free Cash Flow | 187.56M | 286.41M | -10.40M | 115.13M | 322.78M |
Operating Cash Flow | 220.06M | 313.42M | 31.91M | 168.91M | 355.14M |
Investing Cash Flow | -113.48M | -40.68M | 18.25M | -54.97M | -23.01M |
Financing Cash Flow | -121.42M | -152.93M | -118.29M | -109.07M | -180.33M |