| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.74B | 7.38B | 7.18B | 7.04B | 6.45B | 6.47B |
| Gross Profit | 1.83B | 1.75B | 1.55B | 1.62B | 1.52B | 1.46B |
| EBITDA | 741.65M | 724.60M | 643.80M | 599.57M | 592.87M | 531.48M |
| Net Income | 217.40M | 241.17M | 199.36M | 173.27M | 204.05M | 173.49M |
Balance Sheet | ||||||
| Total Assets | 4.58B | 4.29B | 4.20B | 4.08B | 3.83B | 3.69B |
| Cash, Cash Equivalents and Short-Term Investments | 937.18M | 945.47M | 943.79M | 911.39M | 916.95M | 852.93M |
| Total Debt | 2.07B | 2.01B | 2.02B | 1.99B | 1.81B | 1.71B |
| Total Liabilities | 4.00B | 3.68B | 3.57B | 3.45B | 3.19B | 3.10B |
| Stockholders Equity | 523.04M | 543.70M | 550.27M | 552.68M | 565.90M | 539.13M |
Cash Flow | ||||||
| Free Cash Flow | 313.73M | 440.72M | 411.57M | 396.80M | 365.59M | 503.58M |
| Operating Cash Flow | 534.39M | 606.15M | 539.70M | 505.59M | 486.23M | 575.61M |
| Investing Cash Flow | -255.07M | -66.75M | -144.15M | -178.22M | -178.76M | -102.53M |
| Financing Cash Flow | -415.61M | -450.14M | -381.59M | -370.81M | -320.13M | -278.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | 4.88B | 22.47 | ― | 4.01% | 6.10% | -9.48% | |
67 Neutral | 11.22B | 16.83 | 17.02% | 4.88% | -6.86% | 6.82% | |
67 Neutral | 1.20B | 17.78 | ― | 1.69% | 9.07% | 38.76% | |
66 Neutral | 4.98B | 26.52 | ― | 2.33% | 7.38% | -7.10% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | 828.02M | 28.00 | ― | 3.30% | -1.61% | -45.19% |