Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.66B | 7.38B | 7.18B | 7.04B | 6.45B | 6.47B |
Gross Profit | 1.79B | 1.75B | 1.55B | 1.62B | 1.52B | 1.46B |
EBITDA | 732.16M | 724.60M | 643.80M | 599.57M | 592.87M | 531.48M |
Net Income | 226.42M | 241.17M | 199.36M | 173.27M | 204.05M | 173.49M |
Balance Sheet | ||||||
Total Assets | 4.50B | 4.29B | 4.20B | 4.08B | 3.83B | 3.69B |
Cash, Cash Equivalents and Short-Term Investments | 987.71M | 945.47M | 943.79M | 911.39M | 916.95M | 852.93M |
Total Debt | 2.06B | 2.01B | 2.02B | 1.99B | 1.81B | 1.71B |
Total Liabilities | 3.88B | 3.68B | 3.57B | 3.45B | 3.19B | 3.10B |
Stockholders Equity | 553.45M | 543.70M | 550.27M | 552.68M | 565.90M | 539.13M |
Cash Flow | ||||||
Free Cash Flow | 422.99M | 440.72M | 411.57M | 396.80M | 365.59M | 503.58M |
Operating Cash Flow | 630.10M | 606.15M | 539.70M | 505.59M | 486.23M | 575.61M |
Investing Cash Flow | -202.42M | -66.75M | -144.15M | -178.22M | -178.76M | -102.53M |
Financing Cash Flow | -424.57M | -450.14M | -381.59M | -370.81M | -320.13M | -278.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | 4.23B | 18.67 | 4.90% | 6.29% | 4.13% | ||
62 Neutral | $20.56B | 14.79 | -3.30% | 3.19% | 1.94% | -8.41% | |
― | $3.22B | 8.23 | 19.51% | 5.56% | ― | ― | |
― | 1.03B | 67.39 | ― | ― | ― | ||
75 Outperform | 950.36M | 16.38 | 1.96% | ― | ― | ||
63 Neutral | 4.17B | 20.83 | 2.87% | 10.81% | 13.20% | ||
62 Neutral | 687.47M | 20.03 | 3.99% | 3.03% | -33.66% |