Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.38B | 7.18B | 7.04B | 6.45B | 6.47B |
Gross Profit | 1.75B | 1.55B | 1.62B | 1.52B | 1.46B |
Operating Income | 365.61M | 306.63M | 320.26M | 321.25M | 281.84M |
EBITDA | 724.60M | 643.80M | 599.57M | 592.87M | 531.48M |
Net Income | 241.17M | 199.36M | 173.27M | 204.05M | 173.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | 945.47M | 943.79M | 911.39M | 916.95M | 852.93M |
Total Assets | 4.29B | 4.20B | 4.08B | 3.83B | 3.69B |
Total Debt | 2.01B | 2.02B | 1.99B | 1.81B | 1.71B |
Net Debt | 1.14B | 1.23B | 1.22B | 994.96M | 890.96M |
Total Liabilities | 3.68B | 3.57B | 3.45B | 3.19B | 3.10B |
Stockholders' Equity | 543.70M | 550.27M | 552.68M | 565.90M | 539.13M |
Cash Flow | |||||
Free Cash Flow | 440.72M | 411.57M | 396.80M | 365.59M | 503.58M |
Operating Cash Flow | 606.15M | 539.70M | 505.59M | 486.23M | 575.61M |
Investing Cash Flow | -66.75M | -144.15M | -178.22M | -178.76M | -102.53M |
Financing Cash Flow | -450.14M | -381.59M | -370.81M | -320.13M | -278.60M |