Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.08B | 15.64B | 15.18B | 14.66B | 14.77B | 15.23B |
Gross Profit | 4.42B | 4.43B | 4.03B | 3.88B | 4.02B | 4.04B |
EBITDA | 2.52B | 2.16B | 1.70B | 1.21B | 1.59B | 1.52B |
Net Income | 751.00M | 657.00M | 312.00M | 2.00M | 393.00M | 387.00M |
Balance Sheet | ||||||
Total Assets | 14.84B | 14.92B | 14.91B | 14.55B | 14.28B | 13.03B |
Cash, Cash Equivalents and Short-Term Investments | 2.07B | 1.98B | 1.14B | 721.00M | 1.30B | 492.00M |
Total Debt | 6.35B | 6.47B | 7.03B | 7.17B | 7.12B | 6.85B |
Total Liabilities | 10.81B | 10.88B | 11.35B | 11.33B | 11.09B | 10.79B |
Stockholders Equity | 3.92B | 3.94B | 3.47B | 3.13B | 3.19B | 2.24B |
Cash Flow | ||||||
Free Cash Flow | 1.75B | 1.87B | 1.33B | 639.00M | 744.00M | 1.22B |
Operating Cash Flow | 2.07B | 2.24B | 1.95B | 1.32B | 1.39B | 1.76B |
Investing Cash Flow | -644.00M | -819.00M | -980.00M | -76.00M | -1.14B | -652.00M |
Financing Cash Flow | -1.34B | -1.16B | -917.00M | -1.05B | -288.00M | -688.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 950.36M | 16.38 | 1.96% | ― | ― | ||
68 Neutral | 4.23B | 18.67 | 4.90% | 6.29% | 4.13% | ||
64 Neutral | $10.92B | 14.53 | 19.51% | 3.37% | -2.97% | 72.19% | |
63 Neutral | 4.17B | 20.83 | 2.87% | 10.81% | 13.20% | ||
62 Neutral | $20.56B | 14.66 | -3.18% | 3.15% | 1.93% | -6.58% | |
62 Neutral | 687.47M | 20.03 | 3.99% | 3.03% | -33.66% | ||
― | $168.89M | ― | ― | ― | ― |