| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.65B | 14.49B | 15.64B | 15.18B | 14.66B | 14.77B |
| Gross Profit | 4.45B | 4.37B | 4.43B | 4.03B | 3.88B | 4.02B |
| EBITDA | 2.20B | 2.21B | 2.16B | 1.70B | 1.21B | 1.59B |
| Net Income | 729.00M | 711.00M | 657.00M | 312.00M | 2.00M | 393.00M |
Balance Sheet | ||||||
| Total Assets | 15.24B | 14.63B | 14.92B | 14.91B | 14.55B | 14.28B |
| Cash, Cash Equivalents and Short-Term Investments | 2.38B | 2.08B | 1.98B | 1.14B | 721.00M | 1.30B |
| Total Debt | 5.83B | 5.90B | 6.47B | 7.03B | 7.17B | 7.12B |
| Total Liabilities | 11.23B | 10.39B | 10.88B | 11.35B | 11.33B | 11.09B |
| Stockholders Equity | 3.88B | 4.11B | 3.94B | 3.47B | 3.13B | 3.19B |
Cash Flow | ||||||
| Free Cash Flow | 1.52B | 1.54B | 1.87B | 1.33B | 639.00M | 744.00M |
| Operating Cash Flow | 1.75B | 1.81B | 2.24B | 1.95B | 1.32B | 1.39B |
| Investing Cash Flow | -114.00M | 101.00M | -819.00M | -980.00M | -76.00M | -1.14B |
| Financing Cash Flow | -1.52B | -1.52B | -1.16B | -917.00M | -1.05B | -288.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ₪832.58M | 14.70 | ― | ― | 6.51% | 28.39% | |
72 Outperform | ₪12.24B | 16.78 | 17.20% | 4.88% | -4.80% | 0.37% | |
66 Neutral | ₪5.42B | 24.03 | ― | 4.01% | 8.36% | -3.54% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
59 Neutral | ₪1.28B | 15.71 | ― | 1.69% | 15.35% | 41.29% | |
58 Neutral | ₪3.08B | 13.16 | ― | 4.18% | 10.69% | 2.79% | |
57 Neutral | ₪5.55B | 26.96 | ― | 2.33% | 8.96% | -0.95% |