| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.71B | 15.64B | 15.18B | 14.66B | 14.77B | 15.23B |
| Gross Profit | 4.36B | 4.43B | 4.03B | 3.88B | 4.02B | 4.04B |
| EBITDA | 2.59B | 2.16B | 1.70B | 1.21B | 1.59B | 1.52B |
| Net Income | 666.00M | 657.00M | 312.00M | 2.00M | 393.00M | 387.00M |
Balance Sheet | ||||||
| Total Assets | 15.50B | 14.92B | 14.91B | 14.55B | 14.28B | 13.03B |
| Cash, Cash Equivalents and Short-Term Investments | 2.65B | 1.98B | 1.14B | 721.00M | 1.30B | 492.00M |
| Total Debt | 6.30B | 6.47B | 7.03B | 7.17B | 7.12B | 6.85B |
| Total Liabilities | 11.48B | 10.88B | 11.35B | 11.33B | 11.09B | 10.79B |
| Stockholders Equity | 3.90B | 3.94B | 3.47B | 3.13B | 3.19B | 2.24B |
Cash Flow | ||||||
| Free Cash Flow | 1.75B | 1.87B | 1.33B | 639.00M | 744.00M | 1.22B |
| Operating Cash Flow | 2.04B | 2.24B | 1.95B | 1.32B | 1.39B | 1.76B |
| Investing Cash Flow | -97.00M | -819.00M | -980.00M | -76.00M | -1.14B | -652.00M |
| Financing Cash Flow | -1.34B | -1.16B | -917.00M | -1.05B | -288.00M | -688.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | 4.82B | 22.16 | ― | 4.01% | 6.10% | -9.48% | |
67 Neutral | 11.08B | 16.62 | 17.02% | 4.88% | -6.86% | 6.82% | |
67 Neutral | 1.20B | 17.78 | ― | 1.69% | 9.07% | 38.76% | |
66 Neutral | 4.95B | 26.36 | ― | 2.33% | 7.38% | -7.10% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | 818.52M | 27.68 | ― | 3.30% | -1.61% | -45.19% |