| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 284.73M | 258.98M | 209.69M | 163.72M | 131.60M | 140.39M |
| Gross Profit | 73.83M | 63.74M | 34.34M | 18.37M | 8.77M | 19.49M |
| EBITDA | 68.70M | 60.30M | 99.36M | 20.59M | 10.57M | 17.01M |
| Net Income | 38.52M | 36.41M | 59.94M | 4.71M | -2.29M | 4.61M |
Balance Sheet | ||||||
| Total Assets | 416.20M | 326.83M | 288.94M | 259.17M | 252.59M | 261.41M |
| Cash, Cash Equivalents and Short-Term Investments | 457.00K | 102.00K | 370.00K | 596.00K | 180.00K | 951.00K |
| Total Debt | 77.30M | 36.34M | 53.60M | 78.29M | 81.12M | 85.96M |
| Total Liabilities | 201.65M | 133.50M | 134.62M | 121.27M | 120.75M | 129.43M |
| Stockholders Equity | 214.48M | 193.27M | 154.27M | 137.88M | 131.82M | 131.96M |
Cash Flow | ||||||
| Free Cash Flow | -821.00K | 20.26M | 13.09M | 5.82M | 7.63M | -21.68M |
| Operating Cash Flow | 20.94M | 35.47M | 18.63M | 10.55M | 12.93M | 3.51M |
| Investing Cash Flow | -53.97M | -14.60M | 56.48M | -4.70M | -5.30M | -25.12M |
| Financing Cash Flow | 32.87M | -21.13M | -70.54M | -5.29M | -8.36M | 16.94M |