| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 779.68M | 501.62M | 547.57M | 1.52B | 350.93M | 192.75M |
| Gross Profit | 185.42M | 140.13M | 175.70M | 526.39M | 151.42M | 91.99M |
| EBITDA | 244.50M | 317.75M | 100.44M | 536.67M | 809.32M | 142.01M |
| Net Income | 48.73M | 206.37M | -55.74M | 268.76M | 571.01M | 76.53M |
Balance Sheet | ||||||
| Total Assets | 12.42B | 10.96B | 8.58B | 8.71B | 8.17B | 4.30B |
| Cash, Cash Equivalents and Short-Term Investments | 361.82M | 539.47M | 295.28M | 944.74M | 776.64M | 161.85M |
| Total Debt | 7.68B | 6.67B | 5.18B | 5.33B | 5.02B | 2.45B |
| Total Liabilities | 8.84B | 7.49B | 5.53B | 5.75B | 5.71B | 2.94B |
| Stockholders Equity | 2.62B | 2.49B | 2.23B | 2.14B | 1.75B | 961.29M |
Cash Flow | ||||||
| Free Cash Flow | -397.11M | -148.38M | -240.52M | 217.23M | -1.92B | -292.00M |
| Operating Cash Flow | -319.16M | -88.42M | -169.15M | 435.52M | -1.82B | -249.17M |
| Investing Cash Flow | -357.05M | -1.04B | 278.48M | -681.21M | -1.04B | -478.45M |
| Financing Cash Flow | 725.29M | 1.34B | -113.48M | 313.51M | 2.84B | 766.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | 2.16B | 36.22 | ― | 3.03% | 12.10% | -39.64% | |
60 Neutral | 8.35B | 13.76 | ― | 3.45% | 7.67% | 32.63% | |
58 Neutral | 5.52B | 112.56 | ― | 0.45% | 48.74% | -82.72% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
54 Neutral | 3.32B | 25.64 | ― | 1.17% | 61.27% | 35.14% |