Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
501.62M | 547.57M | 1.52B | 350.93M | 192.75M | Gross Profit |
140.13M | 175.70M | 526.39M | 151.42M | 91.99M | EBIT |
513.98M | 143.31M | 741.52M | 433.31M | 95.14M | EBITDA |
317.75M | 100.44M | 536.67M | 118.06M | 50.85M | Net Income Common Stockholders |
206.37M | -55.74M | 268.76M | 571.01M | 76.53M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
539.47M | 295.28M | 944.74M | 776.64M | 161.85M | Total Assets |
10.96B | 8.58B | 8.71B | 8.17B | 4.30B | Total Debt |
6.67B | 5.18B | 5.33B | 5.02B | 2.45B | Net Debt |
6.26B | 4.98B | 5.12B | 4.89B | 2.29B | Total Liabilities |
7.49B | 5.53B | 5.75B | 5.71B | 2.94B | Stockholders Equity |
2.49B | 2.23B | 2.14B | 1.75B | 961.29M |
Cash Flow | Free Cash Flow | |||
-148.38M | -240.52M | 217.23M | -1.92B | -292.00M | Operating Cash Flow |
-88.42M | -169.15M | 435.52M | -1.82B | -249.17M | Investing Cash Flow |
-1.04B | 278.48M | -681.21M | -1.04B | -478.45M | Financing Cash Flow |
1.34B | -113.48M | 313.51M | 2.84B | 766.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $5.68B | 33.95 | 21.90% | ― | 29.83% | 33.42% | |
65 Neutral | 4.55B | ― | 1.43% | 9.65% | 58.93% | ||
64 Neutral | $4.30B | 11.88 | 5.23% | 249.82% | 4.12% | -10.27% | |
60 Neutral | 3.58B | 21.97 | 1.12% | 19.17% | -7.88% | ||
53 Neutral | 4.04B | 19.07 | 0.62% | ― | ― |