| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 932.93M | 906.56M | 822.06M | 758.75M | 649.01M | 669.41M |
| Gross Profit | 777.89M | 756.56M | 689.05M | 654.10M | 481.52M | 599.01M |
| EBITDA | 1.20B | 1.38B | 1.09B | 1.10B | 1.74B | 1.84B |
| Net Income | 657.09M | 670.28M | 478.40M | 499.36M | 935.56M | 1.09B |
Balance Sheet | ||||||
| Total Assets | 19.11B | 18.77B | 16.93B | 15.43B | 14.69B | 11.81B |
| Cash, Cash Equivalents and Short-Term Investments | 855.45M | 772.30M | 732.01M | 1.00B | 1.61B | 1.13B |
| Total Debt | 10.10B | 9.92B | 8.66B | 7.90B | 7.50B | 5.48B |
| Total Liabilities | 12.58B | 12.32B | 10.98B | 9.91B | 9.55B | 7.23B |
| Stockholders Equity | 5.00B | 4.91B | 4.51B | 4.21B | 3.97B | 3.61B |
Cash Flow | ||||||
| Free Cash Flow | 644.25M | 396.58M | 466.91M | 575.34M | 451.69M | 641.61M |
| Operating Cash Flow | 657.00M | 413.54M | 476.87M | 589.72M | 461.86M | 645.81M |
| Investing Cash Flow | -1.18B | -1.12B | -697.33M | -165.67M | -1.48B | -699.91M |
| Financing Cash Flow | 615.53M | 736.61M | 56.62M | -184.81M | 1.08B | -1.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ₪8.75B | 12.64 | ― | 3.39% | 19.32% | 12.61% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
50 Neutral | ₪3.25B | 5.11 | ― | 1.21% | 56.61% | -1.51% | |
46 Neutral | ₪7.94B | 13.86 | ― | 0.99% | 4.33% | 45.08% | |
46 Neutral | ₪7.17B | -170.45 | ― | 0.45% | 71.54% | -86.40% |