| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.62B | 4.65B | 4.46B | 4.82B | 5.15B | 4.46B |
| Gross Profit | 995.21M | 994.09M | 993.91M | 1.05B | 1.10B | 894.10M |
| EBITDA | 905.40M | 659.82M | 994.06M | 581.67M | 1.58B | 1.72B |
| Net Income | 230.78M | 270.65M | 169.66M | 30.95M | 930.85M | 1.23B |
Balance Sheet | ||||||
| Total Assets | 23.92B | 23.17B | 21.83B | 21.38B | 18.23B | 16.09B |
| Cash, Cash Equivalents and Short-Term Investments | 1.05B | 1.60B | 1.08B | 2.03B | 1.72B | 2.03B |
| Total Debt | 15.81B | 14.90B | 14.39B | 14.25B | 10.63B | 9.35B |
| Total Liabilities | 18.15B | 17.20B | 16.70B | 16.43B | 13.18B | 11.91B |
| Stockholders Equity | 5.35B | 5.55B | 4.90B | 4.74B | 4.86B | 4.02B |
Cash Flow | ||||||
| Free Cash Flow | -619.84M | -565.94M | 284.22M | -987.03M | -32.45M | 1.33B |
| Operating Cash Flow | -261.67M | -313.84M | 833.76M | 144.47M | 138.19M | 1.48B |
| Investing Cash Flow | -1.30B | -454.60M | -700.04M | -2.07B | -1.13B | -1.71B |
| Financing Cash Flow | 1.28B | 790.91M | -603.13M | 2.40B | 421.16M | 172.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ₪8.05B | 12.25 | ― | 3.39% | 19.32% | 12.61% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
51 Neutral | ₪7.39B | 32.25 | ― | 0.99% | 2.73% | 25.96% | |
50 Neutral | ₪3.22B | 14.58 | ― | 1.21% | 36.52% | -0.11% | |
42 Neutral | ₪6.15B | -2,353.15 | ― | 0.45% | 66.09% | -100.79% |