| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 4.65B | ₪ 4.46B | ₪ 4.82B | ₪ 5.15B | ₪ 4.46B |
| Gross Profit | ₪ 994.09M | ₪ 993.91M | ₪ 1.05B | ₪ 1.10B | ₪ 894.10M |
| Operating Income | ₪ 520.02M | ₪ 763.60M | ₪ 352.10M | ₪ 1.47B | ₪ 1.57B |
| EBITDA | ₪ 659.82M | ₪ 994.06M | ₪ 581.67M | ₪ 1.58B | ₪ 1.72B |
| Net Income | ₪ 270.65M | ₪ 169.66M | ₪ 30.95M | ₪ 930.85M | ₪ 1.23B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 1.60B | ₪ 1.08B | ₪ 2.03B | ₪ 1.72B | ₪ 2.03B |
| Total Assets | ₪ 23.17B | ₪ 21.83B | ₪ 21.38B | ₪ 18.23B | ₪ 16.09B |
| Total Debt | ₪ 14.90B | ₪ 14.39B | ₪ 14.25B | ₪ 10.63B | ₪ 9.35B |
| Net Debt | ₪ 13.95B | ₪ 13.45B | ₪ 12.84B | ₪ 9.71B | ₪ 7.87B |
| Total Liabilities | ₪ 17.20B | ₪ 16.70B | ₪ 16.43B | ₪ 13.18B | ₪ 11.91B |
| Stockholders' Equity | ₪ 5.55B | ₪ 4.90B | ₪ 4.74B | ₪ 4.86B | ₪ 4.02B |
| Cash Flow | |||||
| Free Cash Flow | ₪ -565.94M | ₪ 284.22M | ₪ -987.03M | ₪ -32.45M | ₪ 1.33B |
| Operating Cash Flow | ₪ -313.84M | ₪ 833.76M | ₪ 144.47M | ₪ 138.19M | ₪ 1.48B |
| Investing Cash Flow | ₪ -454.60M | ₪ -700.04M | ₪ -2.07B | ₪ -1.13B | ₪ -1.71B |
| Financing Cash Flow | ₪ 790.91M | ₪ -603.13M | ₪ 2.40B | ₪ 421.16M | ₪ 172.52M |