Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.92B | 3.73B | 3.89B | 2.91B | 2.39B |
Gross Profit | ||||
1.46B | 1.94B | 1.09B | 893.00M | 536.00M |
EBIT | ||||
1.04B | 1.07B | 628.00M | 494.00M | 165.00M |
EBITDA | ||||
1.25B | 1.25B | 815.00M | 692.00M | 31.00M |
Net Income Common Stockholders | ||||
628.00M | 750.00M | 375.00M | 266.00M | -260.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.01B | 1.33B | 976.00M | 1.45B | 1.63B |
Total Assets | ||||
4.75B | 4.81B | 4.22B | 4.72B | 5.04B |
Total Debt | ||||
3.69B | 3.59B | 2.82B | 3.26B | 4.22B |
Net Debt | ||||
2.68B | 2.33B | 1.85B | 1.81B | 2.59B |
Total Liabilities | ||||
7.06B | 6.76B | 5.82B | 6.19B | 6.89B |
Stockholders Equity | ||||
-2.31B | -1.95B | -1.61B | -1.48B | -1.86B |
Cash Flow | Free Cash Flow | |||
646.00M | 811.00M | 547.00M | 584.00M | 61.00M |
Operating Cash Flow | ||||
724.00M | 893.00M | 646.00M | 636.00M | 137.00M |
Investing Cash Flow | ||||
-99.00M | -137.00M | -78.00M | -12.00M | -61.00M |
Financing Cash Flow | ||||
-894.00M | -417.00M | -961.00M | -860.00M | 1.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $60.00B | 39.82 | -41.19% | 0.24% | 7.43% | 38.52% | |
72 Outperform | $12.88B | 17.49 | 22.31% | 0.44% | -7.38% | 19.62% | |
70 Outperform | $11.58B | 29.38 | 25.06% | 4.11% | 7.68% | -25.12% | |
69 Neutral | $74.49B | 30.98 | -144.82% | 0.93% | 5.45% | -9.50% | |
66 Neutral | $18.56B | 31.02 | -27.16% | 1.36% | 6.34% | -11.99% | |
65 Neutral | $6.68B | 20.63 | 53.31% | 1.78% | 4.79% | 48.48% | |
61 Neutral | $6.93B | 11.84 | 2.89% | 3.91% | 2.59% | -21.68% |