| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.97B | 2.94B | 2.78B | 2.67B | 1.97B |
| Gross Profit | 1.01B | 994.50M | 930.70M | 827.78M | 589.45M |
| EBITDA | 492.50M | 517.80M | 495.80M | 462.60M | 288.02M |
| Net Income | 265.40M | 256.60M | 243.70M | 223.40M | 118.80M |
Balance Sheet | |||||
| Total Assets | 2.07B | 2.06B | 1.98B | 1.78B | 1.65B |
| Cash, Cash Equivalents and Short-Term Investments | 321.90M | 327.60M | 386.50M | 229.60M | 333.49M |
| Total Debt | 1.05B | 978.30M | 954.80M | 946.00M | 937.38M |
| Total Liabilities | 1.36B | 1.35B | 1.31B | 1.29B | 1.24B |
| Stockholders Equity | 709.90M | 705.30M | 670.30M | 493.50M | 416.84M |
Cash Flow | |||||
| Free Cash Flow | 300.80M | 251.40M | 278.60M | 232.26M | 101.30M |
| Operating Cash Flow | 371.40M | 340.00M | 340.20M | 277.90M | 138.30M |
| Investing Cash Flow | -112.00M | -159.10M | -103.40M | -158.70M | -278.44M |
| Financing Cash Flow | -265.10M | -239.80M | -79.90M | -223.10M | 242.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $5.72B | 8.21 | 12.83% | ― | 6.98% | 9.74% | |
74 Outperform | $4.38B | 22.24 | 13.58% | ― | 12.14% | 48.68% | |
72 Outperform | $7.71B | 26.29 | 39.12% | 1.20% | 2.12% | 3.08% | |
66 Neutral | $4.01B | 26.87 | 17.14% | ― | 15.81% | 37.89% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $4.45B | 10.29 | 8.65% | 2.62% | -6.06% | -32.39% | |
56 Neutral | $21.84B | 30.47 | 8.04% | 1.91% | -3.78% | -44.21% |