| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.95B | 2.97B | 2.94B | 2.78B | 2.67B | 1.97B |
| Gross Profit | 987.40M | 1.01B | 994.50M | 930.70M | 827.78M | 589.45M |
| EBITDA | 697.10M | 492.50M | 517.80M | 495.80M | 462.60M | 288.02M |
| Net Income | 254.80M | 265.40M | 256.60M | 243.70M | 223.40M | 118.80M |
Balance Sheet | ||||||
| Total Assets | 2.23B | 2.07B | 2.06B | 1.98B | 1.78B | 1.65B |
| Cash, Cash Equivalents and Short-Term Investments | 474.30M | 321.90M | 327.60M | 386.50M | 229.60M | 333.49M |
| Total Debt | 1.18B | 1.05B | 978.30M | 954.80M | 946.00M | 937.38M |
| Total Liabilities | 1.56B | 1.36B | 1.35B | 1.31B | 1.29B | 1.24B |
| Stockholders Equity | 667.50M | 709.90M | 705.30M | 670.30M | 493.50M | 416.84M |
Cash Flow | ||||||
| Free Cash Flow | 63.10M | 300.80M | 251.40M | 278.60M | 232.26M | 101.30M |
| Operating Cash Flow | 75.10M | 371.40M | 340.00M | 340.20M | 277.90M | 138.30M |
| Investing Cash Flow | -47.10M | -112.00M | -159.10M | -103.40M | -158.70M | -278.44M |
| Financing Cash Flow | -74.80M | -265.10M | -239.80M | -79.90M | -223.10M | 242.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.91B | 21.27 | 17.55% | ― | 11.36% | 15.51% | |
70 Outperform | $3.93B | ― | 13.58% | ― | 7.26% | 6.61% | |
68 Neutral | $4.28B | 18.83 | 7.40% | 2.62% | -10.63% | -45.01% | |
68 Neutral | $5.42B | 13.92 | 10.85% | ― | -8.99% | -22.26% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $21.82B | 30.47 | 8.04% | 1.91% | -7.52% | -49.33% | |
55 Neutral | $5.77B | 51.05 | 37.46% | 1.20% | 0.45% | 6.77% |