| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.06B | 1.05B | 1.04B | 970.10M | 712.91M | 620.43M |
| Gross Profit | 838.00M | 824.69M | 801.84M | 798.87M | 653.11M | 585.64M |
| EBITDA | 552.54M | 543.71M | 531.24M | 545.46M | 404.46M | 347.36M |
| Net Income | 417.59M | 412.29M | 409.17M | 411.77M | 300.23M | 253.92M |
Balance Sheet | ||||||
| Total Assets | 16.83B | 16.68B | 15.74B | 15.07B | 15.50B | 16.05B |
| Cash, Cash Equivalents and Short-Term Investments | 585.94M | 536.49M | 5.34B | 5.47B | 6.51B | 7.42B |
| Total Debt | 724.00M | 704.74M | 654.73M | 650.03M | 576.78M | 1.01B |
| Total Liabilities | 13.54B | 13.43B | 12.94B | 12.62B | 13.46B | 13.74B |
| Stockholders Equity | 3.29B | 3.25B | 2.80B | 2.45B | 2.04B | 2.31B |
Cash Flow | ||||||
| Free Cash Flow | 455.89M | 472.94M | 459.80M | 446.94M | 368.73M | 281.29M |
| Operating Cash Flow | 471.32M | 491.06M | 473.95M | 474.43M | 387.94M | 291.68M |
| Investing Cash Flow | -548.16M | -591.69M | -985.06M | -1.07B | -992.03M | -915.89M |
| Financing Cash Flow | 73.32M | 284.47M | 212.71M | -843.89M | -517.43M | 1.84B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $4.32B | 14.47 | 9.93% | ― | 3.26% | 329.26% | |
76 Outperform | $4.47B | 10.29 | 13.16% | 2.03% | 2.00% | 2.22% | |
76 Outperform | $3.98B | 11.25 | 9.41% | 3.02% | 4.20% | 29.58% | |
75 Outperform | $4.65B | 8.92 | 10.04% | 3.51% | 16.97% | 234.25% | |
72 Outperform | $3.74B | 14.45 | 13.62% | 1.70% | 4.32% | 10.56% | |
71 Outperform | $4.24B | 12.00 | 16.32% | 1.82% | 2.58% | 23.10% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |