| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.70B | 7.44B | 7.91B | 7.55B | 5.94B |
| Gross Profit | 4.55B | 4.38B | 5.00B | 4.76B | 3.80B |
| EBITDA | 2.26B | 2.23B | 2.88B | 2.77B | 2.16B |
| Net Income | 1.20B | 1.34B | 1.65B | 1.70B | 1.33B |
Balance Sheet | |||||
| Total Assets | 25.16B | 24.56B | 24.51B | 23.76B | 19.82B |
| Cash, Cash Equivalents and Short-Term Investments | 1.65B | 1.74B | 2.58B | 2.86B | 2.29B |
| Total Debt | 9.34B | 9.40B | 9.96B | 9.68B | 7.41B |
| Total Liabilities | 12.63B | 12.46B | 12.99B | 13.10B | 9.98B |
| Stockholders Equity | 12.52B | 12.10B | 11.50B | 10.65B | 9.83B |
Cash Flow | |||||
| Free Cash Flow | 1.78B | 1.77B | 1.58B | 529.34M | 560.25M |
| Operating Cash Flow | 2.57B | 2.54B | 2.40B | 2.04B | 1.40B |
| Investing Cash Flow | -689.50M | -592.44M | -791.19M | -1.74B | -4.41B |
| Financing Cash Flow | -1.98B | -2.79B | -1.89B | 278.95M | 557.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.34B | 12.00 | 9.86% | 4.73% | -18.21% | -50.94% | |
67 Neutral | $1.76B | 14.40 | 15.55% | ― | 48.87% | ― | |
58 Neutral | $3.82B | 21.36 | -98.94% | ― | -0.25% | ― | |
55 Neutral | $2.92B | -72.78 | -3.67% | ― | 4.54% | -130.59% | |
54 Neutral | $3.95B | 54.80 | -67.91% | ― | 9.50% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $1.49B | -1.35 | -35.16% | 8.48% | -2.55% | 66.00% |