| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.97B | 7.44B | 7.91B | 7.55B | 5.94B | 4.09B |
| Gross Profit | 3.90B | 4.38B | 5.00B | 4.76B | 3.80B | 2.63B |
| EBITDA | 1.61B | 2.23B | 2.88B | 2.77B | 2.16B | 1.42B |
| Net Income | 823.94M | 1.34B | 1.65B | 1.70B | 1.33B | 1.30B |
Balance Sheet | ||||||
| Total Assets | 28.53B | 24.56B | 24.51B | 23.76B | 19.82B | 17.25B |
| Cash, Cash Equivalents and Short-Term Investments | 1.86B | 1.74B | 2.58B | 2.86B | 2.29B | 4.74B |
| Total Debt | 9.33B | 9.40B | 9.96B | 9.68B | 7.41B | 5.59B |
| Total Liabilities | 16.27B | 12.46B | 12.99B | 13.10B | 9.98B | 8.01B |
| Stockholders Equity | 12.25B | 12.10B | 11.50B | 10.65B | 9.83B | 9.24B |
Cash Flow | ||||||
| Free Cash Flow | 1.58B | 1.77B | 1.58B | 529.34M | 560.25M | -744.16M |
| Operating Cash Flow | 2.39B | 2.54B | 2.40B | 2.04B | 1.40B | 1.18B |
| Investing Cash Flow | -750.02M | -592.44M | -791.19M | -1.74B | -4.41B | -1.90B |
| Financing Cash Flow | -2.99B | -2.79B | -1.89B | 278.95M | 557.06M | 3.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.03B | 20.43 | 6.57% | 4.73% | -18.21% | -50.94% | |
66 Neutral | $1.84B | 49.06 | 7.83% | ― | 48.87% | ― | |
64 Neutral | $4.30B | 999.30 | ― | ― | 9.50% | ― | |
62 Neutral | $4.42B | 34.85 | ― | ― | -0.25% | ― | |
55 Neutral | $2.76B | -143.13 | -1.86% | ― | 4.54% | -130.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $1.96B | -38.01 | -0.65% | 8.48% | -2.55% | 66.00% |