| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 134.25M | 190.29M | 226.58M | 344.50M | 479.42M |
| Gross Profit | 15.21M | 32.13M | 37.61M | 29.34M | 101.49M |
| EBITDA | -16.36M | -19.92M | -17.51M | -239.37M | 11.35M |
| Net Income | -289.79M | -66.72M | -64.81M | -285.42M | 13.42M |
Balance Sheet | |||||
| Total Assets | 123.80M | 426.10M | 507.64M | 573.56M | 891.24M |
| Cash, Cash Equivalents and Short-Term Investments | 6.31M | 26.11M | 30.31M | 21.29M | 26.61M |
| Total Debt | 160.08M | 169.53M | 183.93M | 186.07M | 167.57M |
| Total Liabilities | 187.10M | 202.38M | 217.03M | 223.68M | 256.06M |
| Stockholders Equity | -63.30M | 223.72M | 290.61M | 349.88M | 635.18M |
Cash Flow | |||||
| Free Cash Flow | -15.08M | -3.22M | 2.83M | 13.76M | -50.47M |
| Operating Cash Flow | -14.06M | -324.00K | 7.04M | 21.99M | -45.07M |
| Investing Cash Flow | -841.00K | 1.67M | -4.17M | -8.49M | -468.18M |
| Financing Cash Flow | -5.44M | -4.78M | 6.07M | -20.20M | 464.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $226.90M | 13.80 | 7.25% | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $11.72M | 15.47 | 15.99% | ― | -4.37% | ― | |
50 Neutral | $21.21M | -0.67 | -103.90% | ― | -16.89% | 35.45% | |
40 Underperform | $3.76M | -0.02 | -32.29% | ― | -26.84% | -0.16% | |
40 Underperform | $12.43M | -0.28 | 135.56% | ― | ― | ― |