| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.08M | 24.50M | 30.28M | 25.65M | 24.97M | 22.41M |
| Gross Profit | 7.55M | 7.31M | 8.58M | 6.94M | 6.60M | 2.40M |
| EBITDA | 3.57M | 460.70K | 2.48M | 1.51M | 1.19M | -1.84M |
| Net Income | 2.51M | 307.38K | 266.97K | 97.80K | 212.63K | -2.10M |
Balance Sheet | ||||||
| Total Assets | 21.82M | 21.24M | 24.40M | 23.95M | 20.85M | 18.80M |
| Cash, Cash Equivalents and Short-Term Investments | 5.96K | 1.86K | 4.01K | 5.05K | 2.66K | 2.68K |
| Total Debt | 5.36M | 4.78M | 8.15M | 7.40M | 7.04M | 5.19M |
| Total Liabilities | 7.90M | 9.15M | 12.76M | 12.80M | 10.50M | 8.90M |
| Stockholders Equity | 13.91M | 12.09M | 11.64M | 11.15M | 10.35M | 9.91M |
Cash Flow | ||||||
| Free Cash Flow | 596.64K | 1.90M | -896.98K | -717.76K | -1.61M | -1.55M |
| Operating Cash Flow | 1.18M | 2.63M | -55.19K | 951.72K | -985.85K | -856.31K |
| Investing Cash Flow | 1.11M | 961.07K | -453.51K | -1.34M | -599.48K | -501.65K |
| Financing Cash Flow | -2.29M | -3.59M | 507.67K | 394.52K | 1.59M | 1.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $11.34M | 6.10 | 15.99% | ― | -4.37% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | $23.46M | -0.49 | -84.37% | ― | -16.89% | 35.45% | |
44 Neutral | $8.40M | -0.12 | -30.93% | ― | -26.84% | -0.16% | |
39 Underperform | $61.36M | -1.44 | -378.51% | ― | -15.48% | -155.83% | |
38 Underperform | $4.57M | -0.22 | ― | ― | ― | ― |