| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.30M | 40.01M | 71.54M | 66.30M | 62.11M | 25.84M |
| Gross Profit | -3.59M | 2.87M | 10.29M | 14.21M | 14.76M | 5.72M |
| EBITDA | -37.72M | -33.47M | -16.99M | -14.06M | 589.74K | -3.32M |
| Net Income | -42.71M | -36.50M | -18.68M | -15.28M | -875.67K | -5.07M |
Balance Sheet | ||||||
| Total Assets | 3.17M | 19.49M | 64.38M | 60.29M | 74.16M | 8.16M |
| Cash, Cash Equivalents and Short-Term Investments | 62.88K | 819.05K | 1.11M | 11.75M | 34.59M | 184.47K |
| Total Debt | 4.23M | 8.34M | 5.29M | 6.48M | 694.46K | 8.24M |
| Total Liabilities | 42.08M | 44.14M | 44.31M | 28.97M | 25.99M | 15.57M |
| Stockholders Equity | -38.91M | -24.64M | 20.07M | 31.32M | 48.17M | -7.41M |
Cash Flow | ||||||
| Free Cash Flow | -1.75M | -2.95M | -11.81M | -13.19M | -1.86M | -3.81M |
| Operating Cash Flow | -1.60M | -2.82M | -11.19M | -12.61M | -1.56M | -3.63M |
| Investing Cash Flow | 2.01M | -131.36K | 1.71M | -4.45M | -8.34M | -175.97K |
| Financing Cash Flow | -1.48M | 2.70M | -1.41M | -5.52M | 44.31M | 3.54M |