| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.34M | 45.99M | 55.96M | 44.52M | 36.38M | 5.05M |
| Gross Profit | 5.85M | 2.72M | 3.96M | -1.29M | -30.03M | -2.36M |
| EBITDA | -26.98M | -33.08M | -40.73M | -60.09M | -107.72M | -52.42M |
| Net Income | -20.09M | -25.32M | -50.16M | -75.84M | -73.33M | 23.40M |
Balance Sheet | ||||||
| Total Assets | 54.42M | 60.36M | 98.33M | 93.68M | 189.94M | 228.71M |
| Cash, Cash Equivalents and Short-Term Investments | 9.85M | 14.04M | 11.00M | 11.64M | 86.28M | 110.84M |
| Total Debt | 10.00M | 18.50M | 43.01M | 30.52M | 62.95M | 2.08M |
| Total Liabilities | 34.63M | 37.08M | 64.72M | 48.49M | 77.86M | 54.31M |
| Stockholders Equity | 19.79M | 23.29M | 33.61M | 45.20M | 112.08M | 174.39M |
Cash Flow | ||||||
| Free Cash Flow | 8.51M | 5.37M | -49.10M | -40.67M | -142.07M | -93.81M |
| Operating Cash Flow | 8.53M | 5.37M | -48.80M | -39.29M | -127.96M | -88.89M |
| Investing Cash Flow | 373.00K | 61.00K | 51.18M | 50.63M | 82.71M | -155.14M |
| Financing Cash Flow | -3.81M | -2.38M | -3.02M | -38.38M | 64.75M | 252.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $8.07B | 14.09 | 12.85% | 1.56% | -0.92% | -4.01% | |
66 Neutral | $207.85M | 13.92 | 7.08% | ― | -11.11% | 9.18% | |
66 Neutral | $6.75B | 36.28 | 3.93% | 1.24% | 17.03% | -43.69% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $26.55M | -1.32 | -103.90% | ― | 5.46% | 68.00% | |
50 Neutral | $432.35M | 57.40 | 1.09% | ― | 5.14% | -83.42% | |
43 Neutral | $331.09M | -5.17 | -17.32% | 3.59% | -19.16% | -5.54% |