| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 52.25M | 55.96M | 44.52M | 36.38M | 5.05M | 2.64M |
| Gross Profit | 1.64M | 3.96M | -1.29M | -30.03M | -2.36M | 300.00K |
| EBITDA | -24.92M | -40.73M | -60.09M | -107.72M | -52.42M | -11.58M |
| Net Income | -34.55M | -50.16M | -75.84M | -73.33M | 23.40M | -16.67M |
Balance Sheet | ||||||
| Total Assets | 73.81M | 98.33M | 93.68M | 189.94M | 228.71M | 13.77M |
| Cash, Cash Equivalents and Short-Term Investments | 14.07M | 11.00M | 11.64M | 86.28M | 110.84M | 10.36M |
| Total Debt | 14.00M | 43.01M | 30.52M | 62.95M | 2.08M | 18.70M |
| Total Liabilities | 42.75M | 64.72M | 48.49M | 77.86M | 54.31M | 40.97M |
| Stockholders Equity | 31.06M | 33.61M | 45.20M | 112.08M | 174.39M | -27.20M |
Cash Flow | ||||||
| Free Cash Flow | 6.26M | -49.10M | -40.67M | -142.07M | -93.81M | -12.74M |
| Operating Cash Flow | 6.26M | -48.80M | -39.29M | -127.96M | -88.89M | -12.34M |
| Investing Cash Flow | 43.00K | 51.18M | 50.63M | 82.71M | -155.14M | -407.00K |
| Financing Cash Flow | -1.43M | -3.02M | -38.38M | 64.75M | 252.85M | 23.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $9.10B | 14.35 | 14.90% | 1.56% | -2.28% | -0.53% | |
70 Outperform | $3.74B | 24.17 | 7.85% | 1.24% | 4.60% | -65.73% | |
69 Neutral | $210.19M | 13.42 | 7.68% | ― | ― | ― | |
67 Neutral | $458.28M | 8.10 | 8.82% | ― | -0.83% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $410.43M | 1.67 | 84.07% | 3.59% | -22.95% | ― | |
57 Neutral | $30.15M | -0.62 | -84.37% | ― | -16.89% | 35.45% |