| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.74B | 1.70B | 1.49B | 1.36B | 1.13B | 905.64M |
| Gross Profit | 531.00M | 508.79M | 476.01M | 419.36M | 346.57M | 268.86M |
| EBITDA | 227.48M | 201.71M | 184.29M | 159.69M | 133.18M | 87.80M |
| Net Income | 103.75M | 105.04M | 116.63M | 62.48M | 75.55M | 62.99M |
Balance Sheet | ||||||
| Total Assets | 1.59B | 1.53B | 1.34B | 1.26B | 1.20B | 1.12B |
| Cash, Cash Equivalents and Short-Term Investments | 26.46M | 24.51M | 21.91M | 12.15M | 11.83M | 20.78M |
| Total Debt | 887.43M | 548.34M | 398.61M | 373.88M | 346.09M | 297.24M |
| Total Liabilities | 1.19B | 998.05M | 782.29M | 729.25M | 647.00M | 547.45M |
| Stockholders Equity | 397.44M | 528.63M | 561.33M | 532.89M | 552.04M | 571.90M |
Cash Flow | ||||||
| Free Cash Flow | 123.79M | 182.96M | 192.67M | 100.08M | 61.10M | 2.23M |
| Operating Cash Flow | 138.05M | 193.39M | 201.32M | 135.26M | 85.40M | 17.99M |
| Investing Cash Flow | -138.28M | -145.75M | -79.75M | -36.65M | -20.13M | -20.14M |
| Financing Cash Flow | 3.46M | -45.03M | -111.64M | -98.33M | -74.11M | -44.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.83B | 26.66 | 27.94% | 1.66% | 7.82% | 4.63% | |
72 Outperform | $4.67B | 18.09 | 15.14% | ― | 5.60% | 14.32% | |
68 Neutral | $1.25B | 14.73 | 8.35% | 0.65% | -9.45% | -20.88% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $1.73B | 17.58 | 21.83% | ― | 11.79% | -13.03% | |
60 Neutral | $958.79M | 18.86 | 23.64% | 0.97% | 10.50% | -3.09% | |
51 Neutral | $148.99M | -1.54 | -49.24% | 6.74% | -13.38% | 9.50% |