| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.63B | 1.49B | 1.36B | 1.13B | 905.64M | 844.13M |
| Gross Profit | 514.04M | 476.01M | 419.36M | 346.57M | 268.86M | 251.70M |
| EBITDA | 210.09M | 184.29M | 159.69M | 133.18M | 87.80M | 78.14M |
| Net Income | 108.38M | 116.63M | 62.48M | 75.55M | 62.99M | -23.72M |
Balance Sheet | ||||||
| Total Assets | 1.54B | 1.34B | 1.26B | 1.20B | 1.12B | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 23.89M | 21.91M | 12.15M | 11.83M | 20.78M | 67.18M |
| Total Debt | 650.89M | 398.61M | 373.88M | 346.09M | 297.24M | 273.88M |
| Total Liabilities | 1.04B | 782.29M | 729.25M | 647.00M | 547.45M | 499.03M |
| Stockholders Equity | 499.78M | 561.33M | 532.89M | 552.04M | 571.90M | 551.94M |
Cash Flow | ||||||
| Free Cash Flow | 191.53M | 192.67M | 100.08M | 61.10M | 2.23M | 120.34M |
| Operating Cash Flow | 206.60M | 201.32M | 135.26M | 85.40M | 17.99M | 136.74M |
| Investing Cash Flow | -164.88M | -79.75M | -36.65M | -20.13M | -20.14M | -42.03M |
| Financing Cash Flow | -36.07M | -111.64M | -98.33M | -74.11M | -44.41M | -39.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.43B | 26.13 | 27.83% | 0.97% | 8.69% | 34.58% | |
78 Outperform | $3.71B | 36.51 | 25.79% | 1.66% | 4.90% | -1.52% | |
76 Outperform | $5.48B | 22.65 | 13.30% | ― | -0.95% | -10.54% | |
75 Outperform | $3.20B | 30.75 | 21.20% | ― | 12.50% | 29.40% | |
74 Outperform | $1.79B | 18.26 | 9.88% | 0.65% | -3.81% | -7.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $156.12M | -1.15 | -61.44% | 6.74% | -10.83% | -1669.11% |