| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.70B | 1.49B | 1.36B | 1.13B | 905.64M |
| Gross Profit | 508.79M | 476.01M | 419.36M | 346.57M | 268.86M |
| EBITDA | 201.71M | 184.29M | 159.69M | 133.18M | 87.80M |
| Net Income | 105.04M | 116.63M | 62.48M | 75.55M | 62.99M |
Balance Sheet | |||||
| Total Assets | 1.53B | 1.34B | 1.26B | 1.20B | 1.12B |
| Cash, Cash Equivalents and Short-Term Investments | 24.51M | 21.91M | 12.15M | 11.83M | 20.78M |
| Total Debt | 548.34M | 398.61M | 373.88M | 346.09M | 297.24M |
| Total Liabilities | 998.05M | 782.29M | 729.25M | 647.00M | 547.45M |
| Stockholders Equity | 528.63M | 561.33M | 532.89M | 552.04M | 571.90M |
Cash Flow | |||||
| Free Cash Flow | 182.96M | 192.67M | 100.08M | 61.10M | 2.23M |
| Operating Cash Flow | 193.39M | 201.32M | 135.26M | 85.40M | 17.99M |
| Investing Cash Flow | -145.75M | -79.75M | -36.65M | -20.13M | -20.14M |
| Financing Cash Flow | -45.03M | -111.64M | -98.33M | -74.11M | -44.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.44B | 24.70 | 19.27% | ― | 12.50% | 29.40% | |
71 Outperform | $3.63B | 35.18 | 26.13% | 1.66% | 4.90% | -1.52% | |
68 Neutral | $5.01B | 19.86 | 13.30% | ― | -0.95% | -10.54% | |
67 Neutral | $1.18B | 21.20 | 25.72% | 0.97% | 8.69% | 34.58% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $1.42B | 16.81 | 9.88% | 0.65% | -3.81% | -7.05% | |
47 Neutral | $123.62M | -0.92 | -61.44% | 6.74% | -10.83% | -1669.11% |