| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.70B | 1.49B | 1.36B | 1.13B | 905.64M |
| Gross Profit | 508.79M | 476.01M | 419.36M | 346.57M | 268.86M |
| EBITDA | 201.71M | 184.29M | 159.69M | 133.18M | 87.80M |
| Net Income | 105.04M | 116.63M | 62.48M | 75.55M | 62.99M |
Balance Sheet | |||||
| Total Assets | 1.53B | 1.34B | 1.26B | 1.20B | 1.12B |
| Cash, Cash Equivalents and Short-Term Investments | 24.51M | 21.91M | 12.15M | 11.83M | 20.78M |
| Total Debt | 548.34M | 398.61M | 373.88M | 346.09M | 297.24M |
| Total Liabilities | 998.05M | 782.29M | 729.25M | 647.00M | 547.45M |
| Stockholders Equity | 528.63M | 561.33M | 532.89M | 552.04M | 571.90M |
Cash Flow | |||||
| Free Cash Flow | 182.96M | 192.67M | 100.08M | 61.10M | 2.23M |
| Operating Cash Flow | 193.39M | 201.32M | 135.26M | 85.40M | 17.99M |
| Investing Cash Flow | -145.75M | -79.75M | -36.65M | -20.13M | -20.14M |
| Financing Cash Flow | -45.03M | -111.64M | -98.33M | -74.11M | -44.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $3.16B | 28.02 | 27.94% | 1.66% | 7.82% | 4.63% | |
72 Outperform | $1.95B | 23.29 | 21.83% | ― | 11.79% | -13.03% | |
72 Outperform | $4.85B | 24.15 | 15.14% | ― | 5.60% | 14.32% | |
70 Outperform | $986.35M | 24.89 | 26.10% | 0.97% | 9.33% | 20.44% | |
65 Neutral | $1.33B | 22.56 | 9.11% | 0.65% | -7.27% | -15.40% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $148.99M | -3.31 | -49.24% | 6.74% | -13.38% | 9.50% |