| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 602.81M | 582.01M | 558.51M | 536.77M | 513.29M | 466.27M |
| Gross Profit | 143.45M | 145.31M | 142.28M | 135.76M | 164.50M | 124.21M |
| EBITDA | 161.98M | 157.38M | 157.06M | 144.81M | 139.31M | 132.32M |
| Net Income | 108.93M | 106.01M | 109.00M | 100.34M | 102.33M | 101.20M |
Balance Sheet | ||||||
| Total Assets | 687.38M | 808.62M | 777.27M | 646.78M | 586.66M | 683.74M |
| Cash, Cash Equivalents and Short-Term Investments | 118.55M | 221.93M | 258.90M | 187.15M | 161.46M | 297.69M |
| Total Debt | 81.04M | 82.83M | 81.48M | 28.26M | 18.60M | 14.97M |
| Total Liabilities | 349.04M | 418.27M | 356.20M | 290.69M | 265.91M | 266.67M |
| Stockholders Equity | 338.34M | 390.34M | 421.07M | 356.08M | 320.75M | 417.06M |
Cash Flow | ||||||
| Free Cash Flow | 113.39M | 122.34M | 137.60M | 111.00M | 81.76M | 117.74M |
| Operating Cash Flow | 123.48M | 131.73M | 144.54M | 127.35M | 93.81M | 124.57M |
| Investing Cash Flow | -10.09M | -9.39M | -6.94M | -16.36M | -12.04M | 38.18M |
| Financing Cash Flow | -240.06M | -160.43M | -65.11M | -86.01M | -215.98M | -62.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.76B | 26.00 | 27.94% | 1.66% | 7.82% | 4.63% | |
69 Neutral | $4.39B | 17.19 | 15.14% | ― | 5.60% | 14.32% | |
67 Neutral | $7.96B | 9.44 | 81.03% | 2.60% | -6.37% | -5.06% | |
67 Neutral | $1.20B | 14.23 | 8.35% | 0.65% | -9.45% | -20.88% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $1.47B | 14.82 | 21.83% | ― | 11.79% | -13.03% | |
60 Neutral | $896.42M | 18.85 | 23.64% | 0.97% | 10.50% | -3.09% |