| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 571.36M | 558.51M | 536.77M | 513.29M | 466.27M | 399.90M |
| Gross Profit | 230.45M | 142.28M | 135.76M | 164.50M | 124.21M | 96.14M |
| EBITDA | 149.54M | 129.25M | 120.24M | 147.92M | 115.41M | 90.12M |
| Net Income | 104.84M | 109.00M | 100.34M | 102.33M | 101.20M | 82.55M |
Balance Sheet | ||||||
| Total Assets | 761.45M | 777.27M | 646.78M | 586.66M | 683.74M | 593.77M |
| Cash, Cash Equivalents and Short-Term Investments | 207.38M | 258.90M | 187.15M | 161.46M | 297.69M | 242.53M |
| Total Debt | 82.60M | 81.48M | 28.26M | 18.60M | 14.97M | 20.33M |
| Total Liabilities | 358.59M | 356.20M | 290.69M | 265.91M | 266.67M | 232.28M |
| Stockholders Equity | 402.86M | 421.07M | 356.08M | 320.75M | 417.06M | 361.50M |
Cash Flow | ||||||
| Free Cash Flow | 122.90M | 137.60M | 111.00M | 81.76M | 117.74M | 98.33M |
| Operating Cash Flow | 132.20M | 144.54M | 127.35M | 93.81M | 124.57M | 103.31M |
| Investing Cash Flow | -9.30M | -6.94M | -16.36M | -12.04M | 38.18M | 5.02M |
| Financing Cash Flow | -134.34M | -65.11M | -86.01M | -215.98M | -62.75M | -88.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.19B | 21.81 | 27.83% | 0.97% | 8.69% | 34.58% | |
76 Outperform | $5.38B | 22.56 | 13.30% | ― | -0.95% | -10.54% | |
75 Outperform | $2.85B | 28.86 | 21.20% | ― | 12.50% | 29.40% | |
74 Outperform | $1.67B | 17.11 | 9.88% | 0.65% | -3.81% | -7.05% | |
71 Outperform | $3.50B | 34.42 | 25.79% | 1.66% | 4.90% | -1.52% | |
71 Outperform | $10.26B | 12.64 | 74.53% | 2.60% | 2.42% | 3.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
On February 5, 2026, Exponent reported that fourth-quarter 2025 total revenues rose 7.8% year over year to $147.4 million, with revenues before reimbursements up 4.5% to $129.4 million, and net income improving to $24.8 million, or $0.49 per diluted share; EBITDA increased to $34.7 million, or 26.8% of revenues before reimbursements. For fiscal 2025, which ended January 2, 2026, total revenues grew 4.2% to $582.0 million and revenues before reimbursements rose 3.5% to $536.8 million, while net income edged down to $106.0 million, or $2.07 per diluted share, largely reflecting a less favorable tax impact from share-based awards, even as EBITDA ticked up to $148.1 million. The engineering and other scientific segment accounted for 85% of fourth-quarter revenues before reimbursements and drove growth via increased proactive work in utilities, medical devices and consumer electronics, as well as dispute-related projects in construction, energy and transportation, while the environmental and health segment, representing 15% of fourth-quarter revenues before reimbursements, saw a modest quarterly decline due partly to one fewer week in the reporting period. Exponent also highlighted its capital return program, noting that in fiscal 2025 it paid $61.5 million in dividends, repurchased $97.8 million of stock, ended the year with $221.9 million in cash and cash equivalents, and the board approved a higher quarterly dividend of $0.31 per share to be paid on March 20, 2026 to shareholders of record on March 6, 2026, underscoring confidence in the firm’s cash generation. Management reported headcount growth of about 4% in 2025 and improved utilization in the fourth quarter, and guided to high-single-digit growth in revenues before reimbursements and EBITDA margins in the upper-20% range for both the first quarter and full year 2026, signaling expectations of accelerated growth and sustained profitability as demand rises for Exponent’s multidisciplinary expertise in increasingly complex, technology-driven systems.
The most recent analyst rating on (EXPO) stock is a Buy with a $100.00 price target. To see the full list of analyst forecasts on Exponent stock, see the EXPO Stock Forecast page.