| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.37T | 1.37T | 1.41T | 1.28T | 1.02T | 813.33B |
| Gross Profit | 418.02B | 428.64B | 435.17B | 377.95B | 279.99B | 193.34B |
| EBITDA | 233.00B | 238.01B | 237.03B | 200.28B | 159.44B | 83.81B |
| Net Income | 87.89B | 81.43B | 93.29B | 70.17B | 75.83B | 10.34B |
Balance Sheet | ||||||
| Total Assets | 1.78T | 1.79T | 1.84T | 1.66T | 1.44T | 1.24T |
| Cash, Cash Equivalents and Short-Term Investments | 158.67B | 178.46B | 177.07B | 141.85B | 119.52B | 96.50B |
| Total Debt | 591.26B | 610.42B | 649.82B | 579.26B | 414.54B | 396.62B |
| Total Liabilities | 898.13B | 933.05B | 1.02T | 958.20B | 769.48B | 673.58B |
| Stockholders Equity | 834.24B | 809.34B | 763.38B | 659.99B | 611.61B | 513.60B |
Cash Flow | ||||||
| Free Cash Flow | 112.26B | 98.86B | 17.43B | -85.28B | 4.78B | 58.13B |
| Operating Cash Flow | 147.55B | 143.93B | 73.03B | -26.14B | 39.32B | 91.34B |
| Investing Cash Flow | -49.10B | -52.83B | -39.03B | -61.67B | -6.85B | -32.28B |
| Financing Cash Flow | -117.02B | -85.37B | -8.92B | 106.11B | -25.61B | -46.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $307.63B | 34.95 | 43.54% | 0.98% | -1.51% | -9.69% | |
74 Outperform | $9.10B | 14.35 | 14.90% | 1.56% | -2.28% | -0.53% | |
70 Outperform | $3.74B | 24.17 | 7.85% | 1.24% | 4.60% | -65.73% | |
66 Neutral | $143.13B | 28.54 | 20.61% | 1.34% | -11.66% | -27.80% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $6.94B | 13.78 | 8.52% | 3.70% | -2.13% | 30.47% | |
55 Neutral | $13.41B | 22.56 | 7.77% | 2.67% | -18.10% | -65.24% |