| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.37T | ¥ 1.49T | ¥ 1.41T | ¥ 1.28T | ¥ 1.02T |
| Gross Profit | ¥ 428.64B | ¥ 442.59B | ¥ 435.17B | ¥ 377.95B | ¥ 279.99B |
| Operating Income | ¥ 154.73B | ¥ 140.97B | ¥ 168.03B | ¥ 135.70B | ¥ 93.52B |
| EBITDA | ¥ 238.01B | ¥ 223.52B | ¥ 237.03B | ¥ 200.28B | ¥ 159.44B |
| Net Income | ¥ 81.43B | ¥ 77.61B | ¥ 93.29B | ¥ 70.17B | ¥ 75.83B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 178.46B | ¥ 142.07B | ¥ 177.07B | ¥ 141.85B | ¥ 119.52B |
| Total Assets | ¥ 1.79T | ¥ 1.87T | ¥ 1.84T | ¥ 1.66T | ¥ 1.44T |
| Total Debt | ¥ 610.42B | ¥ 571.00B | ¥ 649.82B | ¥ 579.26B | ¥ 414.54B |
| Net Debt | ¥ 463.29B | ¥ 428.93B | ¥ 506.29B | ¥ 467.27B | ¥ 320.28B |
| Total Liabilities | ¥ 933.05B | ¥ 905.56B | ¥ 1.02T | ¥ 958.20B | ¥ 769.48B |
| Stockholders' Equity | ¥ 809.34B | ¥ 904.07B | ¥ 763.38B | ¥ 659.99B | ¥ 611.61B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 98.86B | ¥ 130.69B | ¥ 17.43B | ¥ -85.28B | ¥ 4.78B |
| Operating Cash Flow | ¥ 143.93B | ¥ 174.13B | ¥ 73.03B | ¥ -26.14B | ¥ 39.32B |
| Investing Cash Flow | ¥ -52.83B | ¥ -49.55B | ¥ -39.03B | ¥ -61.67B | ¥ -6.85B |
| Financing Cash Flow | ¥ -85.37B | ¥ -144.54B | ¥ -8.92B | ¥ 106.11B | ¥ -25.61B |