| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 272.30M | 199.61M | 130.19M | 88.59M | 72.48M |
| Gross Profit | 204.37M | 150.37M | 90.55M | 63.21M | 54.26M |
| EBITDA | 56.08M | 22.13M | 11.95M | 4.75M | 5.10M |
| Net Income | -5.14M | -17.48M | -24.41M | -14.09M | -18.01M |
Balance Sheet | |||||
| Total Assets | 399.48M | 388.97M | 311.75M | 157.38M | 98.33M |
| Cash, Cash Equivalents and Short-Term Investments | 72.93M | 47.25M | 82.77M | 101.86M | 50.67M |
| Total Debt | 251.98M | 228.83M | 190.50M | 112.23M | 77.96M |
| Total Liabilities | 347.39M | 319.67M | 241.75M | 130.14M | 87.40M |
| Stockholders Equity | 52.45M | 69.65M | 70.36M | 27.59M | 11.29M |
Cash Flow | |||||
| Free Cash Flow | 42.98M | -60.88M | -148.71M | -6.07M | -23.43M |
| Operating Cash Flow | 43.86M | -22.20M | 3.84M | 1.71M | 5.08M |
| Investing Cash Flow | -5.46M | -33.16M | -152.55M | -1.74M | -18.69M |
| Financing Cash Flow | -12.72M | 28.53M | 126.53M | 54.14M | 51.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $918.72M | 163.97 | 0.95% | ― | 3.14% | ― | |
67 Neutral | $1.62B | 14.40 | 15.55% | ― | 48.87% | ― | |
61 Neutral | $880.64M | 12.76 | 12.76% | ― | -0.03% | -27.66% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $1.30B | -350.51 | -10.00% | ― | 47.83% | 84.72% | |
46 Neutral | $870.42M | -6.38 | -18.11% | ― | -1.19% | 5.06% |
Harrow reported that 2025 was a “defining year,” with record fourth-quarter revenue of $89.1 million, up 33% year on year, and full-year revenue rising 36% to $272.3 million as of December 31, 2025. Despite posting a net loss of $5.1 million for 2025, the company generated $43.9 million in operating cash flow versus a cash outflow in 2024, maintained gross margins at 75%, and ended the year with $72.9 million in cash and equivalents.
Management highlighted strengthening demand for key ophthalmic products VEVYE, IHEEZO and TRIESENCE, and said 2025 operating leverage and cash generation support Harrow’s evolution toward a larger-scale commercial player. For 2026, the company issued revenue guidance of $350 million to $365 million and Adjusted EBITDA of $80 million to $100 million, while pledging more transparent, conservative guidance and outlining plans to scale sales teams, expand IHEEZO’s use, integrate the Melt Pharmaceuticals acquisition and prepare late-stage assets for launches beyond 2027.
The most recent analyst rating on (HROW) stock is a Buy with a $74.00 price target. To see the full list of analyst forecasts on Harrow Health stock, see the HROW Stock Forecast page.
On February 2, 2026, Harrow reaffirmed its 2025 full-year revenue guidance of $270–$280 million, citing another year of strong growth in 2025 and outlining an aggressive commercial expansion centred on its key ophthalmic brands VEVYE, IHEEZO and TRIESENCE. The company is doubling the VEVYE sales force to about 100 U.S. territories following favourable pharmacy benefit coverage that began on January 1, 2026, broadening IHEEZO’s reach into an estimated 2.5 million-procedure office-based market, and doubling the surgical sales force behind TRIESENCE on the back of robust clinical feedback and rising demand. Harrow has launched its OneHarrow initiative to consolidate all products, including compounded formulations, under a single Harrow-branded commercial organization to improve alignment, efficiency and market impact, while promoting Patrick W. Sullivan—who joined in August 2025—to Chief Commercial Officer to strengthen the commercial foundation and drive progress toward its 2027 financial goals. On the development front, Harrow reported that integration of Melt Pharmaceuticals is complete and that required ancillary studies for MELT-300 are underway, keeping the New Drug Application filing timeline on track for the first half of 2027, while MELT-210 also advances toward filing. The company’s ImprimisRx division settled all pending regulatory matters with the California Board of Pharmacy, agreed to an administrative fine of about $157,000 and voluntarily exited the California compounding market effective February 1, 2026, a move Harrow described as not financially material and driven by the state’s increasingly costly and unpredictable regulatory environment; Harrow will continue to serve California with its branded products while focusing ImprimisRx on the other 49 states.
The most recent analyst rating on (HROW) stock is a Hold with a $42.00 price target. To see the full list of analyst forecasts on Harrow Health stock, see the HROW Stock Forecast page.