| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 712.96M | 553.84M | 528.75M | 367.92M | 341.63M |
| Gross Profit | 504.74M | 387.45M | 379.44M | 259.52M | 205.32M |
| EBITDA | 384.89M | 301.02M | 258.67M | 323.81M | 159.86M |
| Net Income | 217.42M | 140.86M | 109.12M | 145.99M | 98.02M |
Balance Sheet | |||||
| Total Assets | 1.69B | 1.27B | 1.14B | 1.29B | 1.14B |
| Cash, Cash Equivalents and Short-Term Investments | 277.27M | 114.63M | 111.75M | 72.17M | 87.34M |
| Total Debt | 368.32M | 275.19M | 292.35M | 253.57M | 238.46M |
| Total Liabilities | 766.46M | 595.24M | 566.35M | 557.46M | 546.32M |
| Stockholders Equity | 717.28M | 525.15M | 415.44M | 346.88M | 238.13M |
Cash Flow | |||||
| Free Cash Flow | 311.36M | 109.78M | 221.84M | 161.00M | 168.52M |
| Operating Cash Flow | 323.52M | 120.85M | 226.59M | 169.52M | 188.16M |
| Investing Cash Flow | -139.81M | -122.18M | 177.91M | -70.49M | -421.78M |
| Financing Cash Flow | -19.62M | 4.40M | -364.15M | -113.22M | 270.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $5.50B | 10.18 | 19.07% | 7.17% | 11.60% | 9.38% | |
76 Outperform | $10.52B | 15.26 | 29.38% | 1.18% | 9.33% | 33.17% | |
74 Outperform | $8.75B | 19.00 | 15.95% | 0.01% | 1.08% | 8.24% | |
73 Outperform | $7.87B | 25.30 | 30.59% | 1.52% | 13.01% | 21.96% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $3.72B | 13.54 | 4.24% | 18.52% | -13.67% | -48.49% | |
45 Neutral | $7.56B | -7.39 | -750.11% | 2.17% | 92.02% | -1386.34% |