| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 703.36M | 712.96M | 553.84M | 528.75M | 367.92M | 341.63M |
| Gross Profit | 514.85M | 504.74M | 387.45M | 379.44M | 259.52M | 205.32M |
| EBITDA | 418.57M | 384.89M | 301.02M | 258.67M | 323.81M | 159.86M |
| Net Income | 230.58M | 217.42M | 140.86M | 109.12M | 145.99M | 98.02M |
Balance Sheet | ||||||
| Total Assets | 1.98B | 1.69B | 1.27B | 1.14B | 1.29B | 1.14B |
| Cash, Cash Equivalents and Short-Term Investments | 240.77M | 277.27M | 114.63M | 111.75M | 72.17M | 87.34M |
| Total Debt | 436.72M | 368.32M | 275.19M | 292.35M | 253.57M | 238.46M |
| Total Liabilities | 822.27M | 766.46M | 595.24M | 566.35M | 557.46M | 546.32M |
| Stockholders Equity | 825.82M | 717.28M | 525.15M | 415.44M | 346.88M | 238.13M |
Cash Flow | ||||||
| Free Cash Flow | 348.49M | 311.36M | 109.78M | 221.84M | 161.00M | 168.52M |
| Operating Cash Flow | 360.00M | 323.52M | 120.85M | 226.59M | 169.52M | 188.16M |
| Investing Cash Flow | -257.38M | -139.81M | -122.18M | 177.91M | -70.49M | -421.78M |
| Financing Cash Flow | -2.10M | -19.62M | 4.40M | -364.15M | -113.22M | 270.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $7.36B | 23.88 | 31.85% | 1.56% | 13.01% | 21.96% | |
77 Outperform | $10.16B | 15.25 | 29.38% | 1.18% | 9.33% | 33.17% | |
75 Outperform | $5.42B | 10.03 | 19.07% | 6.49% | 11.60% | 9.38% | |
74 Outperform | $7.68B | 16.68 | 15.95% | 0.02% | 1.08% | 8.24% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $4.25B | 15.63 | 4.24% | 17.63% | -13.67% | -48.49% | |
45 Neutral | $7.51B | -7.94 | -750.11% | 2.27% | 92.02% | -1386.34% |
On October 1, 2025, Hamilton Lane Advisors, L.L.C., a subsidiary of Hamilton Lane Incorporated, amended its existing Multi-Draw Term Loan and Security Agreement with JPMorgan Chase Bank. The amendment reduces the aggregate principal amount of term loans from $75 million to $50 million and adjusts the interest rate terms, potentially impacting the company’s financial flexibility and cost of borrowing.