Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 553.84M | $ 528.75M | $ 367.92M | $ 341.63M | $ 274.05M |
Gross Profit | $ 352.35M | $ 340.29M | $ 246.16M | $ 205.32M | $ 175.53M |
Operating Income | $ 248.95M | $ 251.23M | $ 318.31M | $ 195.25M | $ 143.56M |
EBITDA | $ 301.02M | $ 247.48M | $ 323.81M | $ 199.38M | $ 119.72M |
Net Income | $ 140.86M | $ 187.19M | $ 247.25M | $ 168.78M | $ 126.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 114.63M | $ 111.75M | $ 72.17M | $ 87.34M | $ 50.12M |
Total Assets | $ 1.27B | $ 1.14B | $ 1.29B | $ 1.14B | $ 473.53M |
Total Debt | $ 275.19M | $ 292.35M | $ 253.57M | $ 238.46M | $ 84.71M |
Net Debt | $ 160.56M | $ 180.60M | $ 181.40M | $ 151.12M | $ 34.58M |
Total Liabilities | $ 595.24M | $ 566.35M | $ 557.46M | $ 546.32M | $ 236.13M |
Stockholders' Equity | $ 525.15M | $ 415.44M | $ 346.88M | $ 238.13M | $ 154.79M |
Cash Flow | |||||
Free Cash Flow | $ 109.78M | $ 221.84M | $ 161.00M | $ 168.52M | $ 110.22M |
Operating Cash Flow | $ 120.85M | $ 226.59M | $ 169.52M | $ 188.16M | $ 116.37M |
Investing Cash Flow | $ -122.18M | $ 177.91M | $ -70.49M | $ -421.78M | $ -49.90M |
Financing Cash Flow | $ 4.40M | $ -364.15M | $ -113.22M | $ 270.66M | $ -64.71M |