| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.67B | 9.69B | 9.42B | 8.81B | 8.40B | 9.40B |
| Gross Profit | 4.65B | 7.18B | 4.49B | 3.90B | 3.42B | 3.46B |
| EBITDA | -22.54M | 213.71M | 142.71M | 75.95M | -326.85M | 109.78M |
| Net Income | -184.98M | -235.83M | -185.20M | -278.42M | -653.29M | -219.83M |
Balance Sheet | ||||||
| Total Assets | 9.62B | 9.70B | 10.21B | 10.47B | 10.12B | 12.32B |
| Cash, Cash Equivalents and Short-Term Investments | 2.56B | 2.80B | 2.56B | 2.87B | 3.04B | 4.61B |
| Total Debt | 2.37B | 2.27B | 2.06B | 2.75B | 2.41B | 3.98B |
| Total Liabilities | 3.95B | 4.20B | 4.43B | 4.62B | 4.45B | 5.84B |
| Stockholders Equity | 3.79B | 3.64B | 3.91B | 4.10B | 4.08B | 4.90B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 428.51M | -106.99M | 218.05M | 123.36M | -448.89M |
| Operating Cash Flow | 0.00 | 532.30M | 101.28M | 448.25M | 382.61M | -96.11M |
| Investing Cash Flow | 0.00 | -878.62M | -817.61M | -340.37M | -1.31B | 375.82M |
| Financing Cash Flow | 0.00 | -224.16M | -19.74M | -8.03M | -1.65B | 749.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$2.53T | 36.89 | 8.82% | 1.34% | 3.66% | -21.74% | |
68 Neutral | HK$36.75B | -69.15 | 11.27% | 3.18% | 26.38% | -53.61% | |
62 Neutral | HK$324.91B | 14.92 | 8.57% | 3.48% | 13.05% | -51.28% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$1.29B | -7.10 | -6.45% | ― | 5.73% | -35.54% | |
50 Neutral | HK$509.10B | -24.78 | -13.46% | ― | 8.12% | -166.15% |