| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.28T | 1.16T | 1.08T | 1.05T | 951.59B |
| Gross Profit | 203.40B | 113.44B | 95.15B | 84.06B | 70.01B |
| EBITDA | 12.84B | 48.47B | 37.20B | 25.58B | 9.61B |
| Net Income | 19.12B | 41.36B | 24.17B | 10.38B | -3.56B |
Balance Sheet | |||||
| Total Assets | 695.50B | 698.23B | 628.96B | 595.25B | 496.51B |
| Cash, Cash Equivalents and Short-Term Investments | 225.47B | 234.00B | 190.15B | 219.96B | 185.33B |
| Total Debt | 107.15B | 89.77B | 68.43B | 65.05B | 34.14B |
| Total Liabilities | 401.59B | 384.94B | 332.58B | 321.13B | 249.72B |
| Stockholders Equity | 225.14B | 239.35B | 231.86B | 213.37B | 208.91B |
Cash Flow | |||||
| Free Cash Flow | 4.81B | 44.28B | 39.51B | 35.84B | 23.74B |
| Operating Cash Flow | 18.99B | 58.09B | 59.52B | 57.82B | 42.30B |
| Investing Cash Flow | 41.83B | -871.00M | -59.54B | -54.03B | -74.25B |
| Financing Cash Flow | -26.73B | -21.00B | -5.81B | 1.18B | 19.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$2.53T | 36.89 | 8.82% | 1.34% | 3.66% | -21.74% | |
62 Neutral | HK$324.91B | 14.92 | 8.57% | 3.48% | 13.05% | -51.28% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | HK$509.10B | -24.78 | -13.46% | ― | 8.12% | -166.15% |