| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 360.46B | 337.59B | 276.74B | 219.95B | 179.13B | 114.79B |
| Gross Profit | 133.03B | 129.78B | 97.19B | 61.75B | 42.47B | 34.05B |
| EBITDA | 38.06B | 41.51B | 23.44B | 340.71M | -13.56B | 1.38B |
| Net Income | 29.51B | 35.81B | 13.86B | -6.69B | -23.54B | 4.71B |
Balance Sheet | ||||||
| Total Assets | 330.20B | 324.35B | 293.03B | 244.48B | 240.65B | 166.57B |
| Cash, Cash Equivalents and Short-Term Investments | 171.02B | 168.24B | 145.16B | 112.03B | 116.80B | 61.09B |
| Total Debt | 50.98B | 61.51B | 60.62B | 58.09B | 58.92B | 24.06B |
| Total Liabilities | 145.90B | 151.75B | 141.07B | 115.78B | 115.10B | 68.94B |
| Stockholders Equity | 184.36B | 172.66B | 152.01B | 128.76B | 125.61B | 97.69B |
Cash Flow | ||||||
| Free Cash Flow | 52.78B | 46.15B | 33.64B | 5.68B | -13.02B | -7.35B |
| Operating Cash Flow | 47.01B | 57.15B | 40.52B | 11.41B | -4.01B | 8.48B |
| Investing Cash Flow | 10.78B | 10.21B | -24.66B | -14.71B | -58.49B | -21.23B |
| Financing Cash Flow | -11.84B | -30.41B | -2.78B | -9.99B | 78.60B | 17.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$1.99T | 36.89 | 12.42% | 1.34% | 4.89% | 50.48% | |
68 Neutral | HK$495.52B | -24.78 | -13.46% | ― | 11.91% | -106.71% | |
68 Neutral | HK$39.70B | 28.28 | 20.24% | 3.18% | 13.14% | -19.58% | |
67 Neutral | HK$324.89B | 14.92 | 8.57% | 3.48% | 16.27% | -3.87% | |
62 Neutral | HK$152.99B | 41.95 | 5.69% | 1.81% | -10.42% | -37.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
43 Neutral | HK$941.44M | -0.15 | ― | ― | 49.53% | 22.07% |