| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 360.46B | 355.41B | 337.59B | 276.74B | 219.95B | 179.13B |
| Gross Profit | 133.03B | 108.14B | 129.78B | 97.19B | 61.75B | 42.47B |
| EBITDA | 38.06B | -19.98B | 41.51B | 23.44B | 340.71M | -13.56B |
| Net Income | 29.51B | -22.75B | 35.81B | 13.86B | -6.69B | -23.54B |
Balance Sheet | ||||||
| Total Assets | 330.20B | 347.06B | 324.35B | 293.03B | 244.48B | 240.65B |
| Cash, Cash Equivalents and Short-Term Investments | 171.02B | 188.55B | 168.24B | 145.16B | 112.03B | 116.80B |
| Total Debt | 50.98B | 86.66B | 61.51B | 60.62B | 58.09B | 58.92B |
| Total Liabilities | 145.90B | 196.01B | 151.75B | 141.07B | 115.78B | 115.10B |
| Stockholders Equity | 184.36B | 151.11B | 172.66B | 152.01B | 128.76B | 125.61B |
Cash Flow | ||||||
| Free Cash Flow | 52.78B | -27.09B | 46.15B | 33.64B | 5.68B | -13.02B |
| Operating Cash Flow | 47.01B | -13.82B | 57.15B | 40.52B | 11.41B | -4.01B |
| Investing Cash Flow | 10.78B | 29.77B | 10.21B | -24.66B | -14.71B | -58.49B |
| Financing Cash Flow | -11.84B | 21.24B | -30.41B | -2.78B | -9.99B | 78.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$2.53T | 36.89 | 8.82% | 1.34% | 3.66% | -21.74% | |
68 Neutral | HK$36.75B | -69.15 | 11.27% | 3.18% | 26.38% | -53.61% | |
62 Neutral | HK$324.91B | 14.92 | 8.57% | 3.48% | 13.05% | -51.28% | |
62 Neutral | HK$146.42B | 40.86 | 5.69% | 1.81% | -4.22% | -16.53% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | HK$509.10B | -24.78 | -13.46% | ― | 8.12% | -166.15% | |
43 Neutral | HK$869.02M | -0.04 | ― | ― | 13.45% | 48.65% |