Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 360.46B | 337.59B | 276.74B | 219.95B | 179.13B | 114.79B |
Gross Profit | 133.03B | 129.78B | 97.19B | 61.75B | 42.47B | 34.05B |
EBITDA | 38.06B | 41.51B | 23.44B | 340.71M | -13.56B | 1.38B |
Net Income | 29.51B | 35.81B | 13.86B | -6.69B | -23.54B | 4.71B |
Balance Sheet | ||||||
Total Assets | 330.20B | 324.35B | 293.03B | 244.48B | 240.65B | 166.57B |
Cash, Cash Equivalents and Short-Term Investments | 171.02B | 168.24B | 145.16B | 112.03B | 116.80B | 61.09B |
Total Debt | 50.98B | 61.51B | 60.62B | 58.09B | 58.92B | 24.06B |
Total Liabilities | 145.90B | 151.75B | 141.07B | 115.78B | 115.10B | 68.94B |
Stockholders Equity | 184.36B | 172.66B | 152.01B | 128.76B | 125.61B | 97.69B |
Cash Flow | ||||||
Free Cash Flow | 52.78B | 46.15B | 33.64B | 5.68B | -13.02B | -7.35B |
Operating Cash Flow | 47.01B | 57.15B | 40.52B | 11.41B | -4.01B | 8.48B |
Investing Cash Flow | 10.78B | 10.21B | -24.66B | -14.71B | -58.49B | -21.23B |
Financing Cash Flow | -11.84B | -30.41B | -2.78B | -9.99B | 78.60B | 17.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 425.49B | 9.64 | 17.02% | 2.85% | 14.18% | 32.25% | |
74 Outperform | 3.32T | 20.20 | 14.44% | 1.14% | 5.08% | 127.82% | |
64 Neutral | $624.55B | 19.40 | 17.12% | ― | 17.67% | 33.64% | |
57 Neutral | 1.93B | -9.40 | -4.73% | ― | 7.51% | 30.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |