| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 126.68B | 116.19B | 114.80B | 117.62B | 131.39B |
| Gross Profit | 22.79B | 21.66B | 20.00B | 19.04B | 19.80B |
| EBITDA | 9.56B | 8.37B | 7.41B | 1.59B | -9.31B |
| Net Income | 1.21B | 752.48M | 285.15M | -2.31B | -10.24B |
Balance Sheet | |||||
| Total Assets | 325.37B | 302.50B | 283.27B | 288.02B | 300.80B |
| Cash, Cash Equivalents and Short-Term Investments | 45.70B | 40.35B | 50.25B | 34.00B | 32.96B |
| Total Debt | 40.69B | 38.69B | 42.07B | 41.26B | 47.47B |
| Total Liabilities | 245.46B | 225.12B | 206.34B | 193.83B | 202.66B |
| Stockholders Equity | 54.69B | 53.19B | 52.80B | 54.86B | 58.13B |
Cash Flow | |||||
| Free Cash Flow | 5.50B | 13.24B | 3.57B | 4.44B | -14.86B |
| Operating Cash Flow | 10.52B | 17.64B | 7.80B | 8.48B | -10.55B |
| Investing Cash Flow | -14.00B | -16.43B | 352.15M | -7.32B | 5.86B |
| Financing Cash Flow | -3.31B | -3.43B | -13.73B | -1.26B | 2.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$52.37B | 12.86 | 15.55% | 1.44% | 34.78% | 98.79% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$148.68B | 19.53 | 7.88% | 1.69% | 20.99% | -5.99% | |
61 Neutral | HK$255.39B | 13.71 | 13.21% | 3.98% | 3.55% | 8.89% | |
58 Neutral | HK$10.10B | 7.99 | 8.82% | 2.50% | 11.18% | 46.57% | |
54 Neutral | HK$105.33B | 18.64 | 6.78% | 1.14% | 25.84% | 26.05% | |
48 Neutral | HK$128.31B | 44.90 | 2.23% | ― | 7.59% | 376.62% |