| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 70.90B | 56.70B | 50.46B | 46.44B | 50.57B |
| Gross Profit | 9.50B | 7.82B | 8.65B | 8.20B | 11.41B |
| EBITDA | 7.62B | 6.70B | 6.69B | 6.85B | 8.11B |
| Net Income | 2.70B | 1.86B | 1.33B | 2.38B | 3.73B |
Balance Sheet | |||||
| Total Assets | 166.57B | 155.22B | 143.49B | 136.82B | 119.36B |
| Cash, Cash Equivalents and Short-Term Investments | 11.33B | 12.62B | 14.95B | 16.13B | 8.98B |
| Total Debt | 32.32B | 35.30B | 33.50B | 37.45B | 30.70B |
| Total Liabilities | 119.05B | 114.80B | 103.27B | 96.48B | 82.94B |
| Stockholders Equity | 43.46B | 38.53B | 37.61B | 38.10B | 35.54B |
Cash Flow | |||||
| Free Cash Flow | -3.51B | -5.35B | -4.92B | -3.14B | -5.80B |
| Operating Cash Flow | 3.00B | 2.32B | 1.85B | 5.88B | 4.89B |
| Investing Cash Flow | -4.90B | -5.72B | -1.82B | -6.14B | -7.87B |
| Financing Cash Flow | -416.60M | 1.65B | -1.99B | 6.92B | 3.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$52.37B | 12.86 | 15.55% | 1.44% | 34.78% | 98.79% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$148.68B | 19.53 | 7.88% | 1.69% | 20.99% | -5.99% | |
61 Neutral | HK$255.39B | 13.71 | 13.21% | 3.98% | 3.55% | 8.89% | |
54 Neutral | HK$105.33B | 18.64 | 6.78% | 1.14% | 25.84% | 26.05% | |
48 Neutral | HK$128.31B | 44.90 | 2.23% | ― | 7.59% | 376.62% | |
45 Neutral | HK$3.19B | -3.37 | -69.18% | ― | -4.88% | -860.80% |