| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 78.10B | 70.90B | 56.70B | 50.46B | 46.44B | 50.57B |
| Gross Profit | 10.41B | 9.50B | 7.82B | 8.65B | 8.20B | 11.41B |
| EBITDA | 4.92B | 7.62B | 6.70B | 6.69B | 6.85B | 8.11B |
| Net Income | 3.09B | 2.70B | 1.86B | 1.33B | 2.38B | 3.73B |
Balance Sheet | ||||||
| Total Assets | 168.03B | 166.57B | 155.22B | 143.49B | 136.82B | 119.36B |
| Cash, Cash Equivalents and Short-Term Investments | 11.70B | 11.33B | 12.62B | 14.95B | 16.13B | 8.98B |
| Total Debt | 58.90B | 32.32B | 35.30B | 33.50B | 37.45B | 30.70B |
| Total Liabilities | 119.47B | 119.05B | 114.80B | 103.27B | 96.48B | 82.94B |
| Stockholders Equity | 44.71B | 43.46B | 38.53B | 37.61B | 38.10B | 35.54B |
Cash Flow | ||||||
| Free Cash Flow | -4.04B | -3.51B | -5.35B | -4.92B | -3.14B | -5.80B |
| Operating Cash Flow | 3.34B | 3.00B | 2.32B | 1.85B | 5.88B | 4.89B |
| Investing Cash Flow | -5.93B | -4.90B | -5.72B | -1.82B | -6.14B | -7.87B |
| Financing Cash Flow | -1.16B | -416.60M | 1.65B | -1.99B | 6.92B | 3.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$154.72B | 19.53 | 8.91% | 1.69% | 12.95% | 21.75% | |
62 Neutral | HK$52.37B | 12.86 | 15.55% | 1.44% | 19.22% | 58.48% | |
58 Neutral | HK$10.72B | 7.99 | 8.82% | 2.50% | 12.91% | 76.99% | |
55 Neutral | HK$114.54B | 18.64 | 6.78% | 1.14% | 29.06% | 50.69% | |
48 Neutral | HK$125.14B | 44.90 | 2.23% | ― | 9.33% | 60.54% | |
45 Neutral | HK$3.19B | -3.37 | -69.18% | ― | -4.88% | -860.80% |