| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 78.62B | 68.34B | 59.57B | 55.35B | 47.82B |
| Gross Profit | 13.40B | 9.46B | 9.61B | 10.00B | 9.04B |
| EBITDA | 6.01B | 3.33B | 4.95B | 4.29B | 3.60B |
| Net Income | 3.83B | 2.92B | 3.55B | 2.86B | 2.29B |
Balance Sheet | |||||
| Total Assets | 162.67B | 142.01B | 121.11B | 115.27B | 103.10B |
| Cash, Cash Equivalents and Short-Term Investments | 24.51B | 28.55B | 18.00B | 16.07B | 20.19B |
| Total Debt | 5.06B | 2.99B | 1.72B | 1.87B | 1.84B |
| Total Liabilities | 114.51B | 98.87B | 79.89B | 76.64B | 67.72B |
| Stockholders Equity | 45.23B | 38.80B | 37.24B | 34.98B | 32.50B |
Cash Flow | |||||
| Free Cash Flow | -2.27B | 7.06B | -4.61B | 7.66B | -5.14B |
| Operating Cash Flow | 2.01B | 10.06B | -3.50B | 8.41B | -4.42B |
| Investing Cash Flow | -10.59B | -2.77B | 6.05B | -13.19B | -3.05B |
| Financing Cash Flow | 5.10B | 1.09B | -497.10M | -117.01M | -378.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$46.34B | 12.86 | 15.55% | 1.44% | 34.78% | 98.79% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$141.04B | 19.53 | 7.88% | 1.69% | 20.99% | -5.99% | |
58 Neutral | HK$8.92B | 7.99 | 8.82% | 2.50% | 11.18% | 46.57% | |
54 Neutral | HK$105.43B | 18.64 | 6.78% | 1.14% | 25.84% | 26.05% | |
48 Neutral | HK$120.91B | 44.90 | 2.23% | ― | 7.59% | 376.62% | |
45 Neutral | HK$3.19B | -3.37 | -69.18% | ― | -4.88% | -860.80% |