| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 235.99B | 225.55B | 215.69B | 213.96B | 175.16B | 203.55B |
| Gross Profit | 49.51B | 45.53B | 48.39B | 44.21B | 31.15B | 39.60B |
| EBITDA | 23.48B | 27.11B | 33.84B | 28.42B | 18.55B | 23.38B |
| Net Income | 11.27B | 10.65B | 11.40B | 9.01B | 4.91B | 9.49B |
Balance Sheet | ||||||
| Total Assets | 372.80B | 381.02B | 343.88B | 334.25B | 293.67B | 277.04B |
| Cash, Cash Equivalents and Short-Term Investments | 79.49B | 83.54B | 88.56B | 104.28B | 82.71B | 81.43B |
| Total Debt | 27.69B | 96.97B | 22.21B | 48.03B | 49.09B | 36.85B |
| Total Liabilities | 239.17B | 246.83B | 221.92B | 221.56B | 189.56B | 174.08B |
| Stockholders Equity | 95.37B | 93.23B | 86.70B | 79.34B | 73.18B | 70.91B |
Cash Flow | ||||||
| Free Cash Flow | 24.68B | 22.04B | 18.73B | 20.27B | -8.98B | 8.65B |
| Operating Cash Flow | 30.98B | 28.66B | 26.09B | 27.47B | -2.35B | 14.66B |
| Investing Cash Flow | -6.67B | -16.45B | -28.91B | -5.74B | -8.55B | -5.41B |
| Financing Cash Flow | -18.47B | -18.31B | -13.84B | -13.03B | 4.85B | 3.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$317.19B | 13.71 | 13.21% | 3.98% | 11.60% | 1.00% | |
62 Neutral | HK$51.93B | 12.86 | 15.55% | 1.44% | 19.22% | 58.48% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | HK$151.07B | 19.53 | 8.91% | 1.69% | 13.65% | 24.19% | |
58 Neutral | HK$10.83B | 7.99 | 8.82% | 2.50% | 12.91% | 76.99% | |
55 Neutral | HK$127.06B | 44.90 | 2.23% | ― | 11.01% | 30.24% | |
55 Neutral | HK$122.24B | 18.64 | 7.11% | 1.14% | 29.06% | 50.69% |