| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 44.64B | 38.30B | 28.84B | 24.64B | 21.23B |
| Gross Profit | 6.47B | 4.80B | 3.10B | 2.63B | -1.36B |
| EBITDA | 2.50B | 1.89B | 1.10B | 477.55M | -3.96B |
| Net Income | 2.60B | 1.69B | 574.76M | 98.64M | -4.14B |
Balance Sheet | |||||
| Total Assets | 78.70B | 71.95B | 71.30B | 63.28B | 60.61B |
| Cash, Cash Equivalents and Short-Term Investments | 16.33B | 16.05B | 23.37B | 18.67B | 13.90B |
| Total Debt | 7.08B | 5.68B | 12.27B | 7.70B | 14.77B |
| Total Liabilities | 60.21B | 55.76B | 56.71B | 50.91B | 48.42B |
| Stockholders Equity | 17.81B | 15.48B | 13.86B | 11.73B | 11.57B |
Cash Flow | |||||
| Free Cash Flow | 2.81B | -1.93B | 1.19B | 4.37B | 657.60M |
| Operating Cash Flow | 4.54B | -241.97M | 2.28B | 4.75B | 1.03B |
| Investing Cash Flow | -4.22B | -1.07B | -1.71B | -660.43M | 974.76M |
| Financing Cash Flow | -1.15B | -803.43M | 521.88M | -464.07M | -657.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$34.38B | 9.88 | 14.66% | 3.32% | 9.96% | 7.15% | |
70 Outperform | HK$304.26B | 13.71 | 13.21% | 3.98% | 7.54% | -3.36% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$154.72B | 19.53 | 8.91% | 1.69% | 12.95% | 21.75% | |
62 Neutral | HK$52.37B | 12.86 | 15.55% | 1.44% | 19.22% | 58.48% | |
55 Neutral | HK$114.54B | 18.64 | 7.11% | 1.14% | 29.06% | 50.69% | |
48 Neutral | HK$125.14B | 44.90 | 2.23% | ― | 9.33% | 60.54% |