| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.27B | 16.13B | 13.07B | 12.31B | 16.02B |
| Gross Profit | 5.65B | 5.24B | 4.20B | 3.92B | 5.15B |
| EBITDA | 3.59B | 3.69B | 3.50B | 2.74B | 3.78B |
| Net Income | 3.22B | 3.08B | 2.49B | 2.26B | 3.05B |
Balance Sheet | |||||
| Total Assets | 35.76B | 31.15B | 29.09B | 25.79B | 26.15B |
| Cash, Cash Equivalents and Short-Term Investments | 14.46B | 8.68B | 10.95B | 9.82B | 10.46B |
| Total Debt | 3.26B | 2.09B | 2.75B | 1.44B | 2.16B |
| Total Liabilities | 12.68B | 10.28B | 10.25B | 8.75B | 10.22B |
| Stockholders Equity | 23.06B | 20.85B | 18.82B | 17.01B | 15.93B |
Cash Flow | |||||
| Free Cash Flow | 2.24B | 919.13M | 897.00M | 313.57M | 2.20B |
| Operating Cash Flow | 3.49B | 2.10B | 2.01B | 1.78B | 3.12B |
| Investing Cash Flow | -2.58B | -3.08B | -701.96M | 171.31M | -2.27B |
| Financing Cash Flow | 54.56M | -1.72B | 544.17M | -1.95B | -1.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$19.57B | 12.66 | 13.39% | 3.23% | 8.72% | 12.71% | |
73 Outperform | HK$33.71B | 9.88 | 14.66% | 3.32% | 9.96% | 7.15% | |
66 Neutral | HK$8.74B | 17.30 | 10.93% | 1.57% | 0.33% | -23.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$996.24M | 4.73 | 4.79% | 7.16% | 17.21% | 29.75% | |
60 Neutral | HK$3.70B | 11.70 | 17.97% | 2.25% | 14.32% | -19.44% | |
44 Neutral | HK$13.99B | -168.92 | -4.53% | ― | 32.20% | 15.51% |