| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.73B | 8.92B | 8.06B | 7.21B | 7.41B |
| Gross Profit | 1.52B | 1.35B | 1.51B | 1.37B | 1.49B |
| EBITDA | 75.11M | 394.12M | 526.78M | 525.89M | 543.76M |
| Net Income | 744.15M | 431.28M | 303.63M | 310.30M | 296.51M |
Balance Sheet | |||||
| Total Assets | 19.96B | 17.62B | 17.49B | 17.22B | 16.74B |
| Cash, Cash Equivalents and Short-Term Investments | 3.17B | 3.32B | 2.65B | 2.70B | 2.18B |
| Total Debt | 5.80B | 2.41B | 4.39B | 2.97B | 2.94B |
| Total Liabilities | 10.65B | 9.03B | 9.25B | 9.20B | 8.92B |
| Stockholders Equity | 8.81B | 8.07B | 7.71B | 7.56B | 7.35B |
Cash Flow | |||||
| Free Cash Flow | 765.32M | 515.68M | -50.80M | 238.45M | 261.58M |
| Operating Cash Flow | 987.95M | 718.30M | 145.76M | 310.20M | 383.75M |
| Investing Cash Flow | -166.33M | 47.80M | 235.32M | 438.25M | 541.66M |
| Financing Cash Flow | -476.32M | -846.11M | -366.54M | -348.01M | -416.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$16.38B | 12.66 | 13.39% | 3.23% | 2.87% | 17.03% | |
67 Neutral | HK$52.37B | 12.86 | 15.55% | 1.44% | 34.78% | 98.79% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$4.00B | 11.70 | 17.97% | 2.25% | 14.32% | -19.44% | |
58 Neutral | HK$10.10B | 7.99 | 8.82% | 2.50% | 11.18% | 46.57% | |
45 Neutral | HK$3.19B | -3.37 | -69.18% | ― | -4.88% | -860.80% | |
41 Neutral | HK$6.37B | -38.12 | -5.68% | ― | 7.11% | 77.53% |