| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.04B | 8.92B | 8.06B | 7.21B | 7.41B |
| Gross Profit | 1.54B | 1.35B | 1.51B | 1.37B | 1.49B |
| EBITDA | 312.01M | 394.12M | 526.78M | 525.89M | 543.76M |
| Net Income | 763.92M | 431.28M | 303.63M | 310.30M | 296.51M |
Balance Sheet | |||||
| Total Assets | 19.96B | 17.62B | 17.49B | 17.22B | 16.74B |
| Cash, Cash Equivalents and Short-Term Investments | 3.17B | 3.32B | 2.65B | 2.70B | 2.18B |
| Total Debt | 5.80B | 2.41B | 4.39B | 2.97B | 2.94B |
| Total Liabilities | 10.65B | 9.03B | 9.25B | 9.20B | 8.92B |
| Stockholders Equity | 8.81B | 8.07B | 7.71B | 7.56B | 7.35B |
Cash Flow | |||||
| Free Cash Flow | 765.32M | 515.68M | -50.80M | 238.45M | 261.58M |
| Operating Cash Flow | 987.95M | 718.30M | 145.76M | 310.20M | 383.75M |
| Investing Cash Flow | -166.33M | 47.80M | 235.32M | 438.25M | 541.66M |
| Financing Cash Flow | -476.32M | -846.11M | -366.54M | -348.01M | -416.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$12.01B | 7.78 | 8.82% | 2.50% | 12.91% | 76.99% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$50.32B | 12.53 | 15.55% | 1.44% | 19.22% | 58.48% | |
61 Neutral | HK$145.70B | 33.12 | 2.38% | ― | 11.01% | 30.24% | |
59 Neutral | HK$144.30B | 16.46 | 9.53% | 1.69% | 13.65% | 24.19% | |
45 Neutral | HK$3.19B | -3.37 | -69.18% | ― | -4.88% | -860.80% | |
41 Neutral | HK$5.78B | -15.72 | -8.39% | ― | -6.78% | -3666.67% |