| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.10B | 4.69B | 4.60B | 4.35B | 3.78B |
| Gross Profit | 1.56B | 1.27B | 1.18B | 1.40B | 1.13B |
| EBITDA | 1.37B | 1.18B | 1.16B | 1.17B | 913.93M |
| Net Income | 726.18M | 644.30M | 585.09M | 581.95M | 382.78M |
Balance Sheet | |||||
| Total Assets | 9.39B | 8.17B | 8.30B | 7.76B | 7.04B |
| Cash, Cash Equivalents and Short-Term Investments | 720.94M | 601.75M | 630.85M | 483.29M | 578.96M |
| Total Debt | 2.43B | 2.20B | 2.26B | 2.21B | 1.54B |
| Total Liabilities | 3.77B | 3.43B | 3.40B | 3.36B | 2.66B |
| Stockholders Equity | 5.60B | 4.72B | 4.88B | 4.38B | 4.36B |
Cash Flow | |||||
| Free Cash Flow | 276.19M | 534.22M | 570.04M | 71.33M | -635.76M |
| Operating Cash Flow | 1.18B | 1.15B | 1.28B | 782.29M | 401.09M |
| Investing Cash Flow | -988.38M | -690.00M | -772.89M | -1.22B | -1.03B |
| Financing Cash Flow | -95.94M | -467.17M | -359.69M | 379.45M | 579.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$17.06B | 12.66 | 13.39% | 3.23% | 8.72% | 12.71% | |
66 Neutral | HK$8.18B | 17.30 | 10.93% | 1.57% | 0.33% | -23.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$3.81B | 11.70 | 17.97% | 2.25% | 14.32% | -19.44% | |
60 Neutral | HK$8.52B | 13.12 | 9.65% | 8.66% | -8.30% | -13.14% | |
58 Neutral | HK$10.69B | 7.99 | 8.82% | 2.50% | 12.91% | 76.99% | |
41 Neutral | HK$5.97B | -38.12 | -5.68% | ― | -7.16% | -835.17% |