| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.95B | 6.95B | 7.36B | 6.49B | 4.28B |
| Gross Profit | 1.85B | 2.06B | 2.06B | 1.79B | 1.18B |
| EBITDA | 888.79M | 1.12B | 1.14B | 890.68M | 564.95M |
| Net Income | 599.59M | 737.24M | 844.68M | 669.27M | 381.84M |
Balance Sheet | |||||
| Total Assets | 10.13B | 8.91B | 8.93B | 7.96B | 5.70B |
| Cash, Cash Equivalents and Short-Term Investments | 3.29B | 2.99B | 2.23B | 1.62B | 1.55B |
| Total Debt | 598.18M | 295.79M | 384.33M | 467.40M | 373.88M |
| Total Liabilities | 4.27B | 3.63B | 4.54B | 5.14B | 3.69B |
| Stockholders Equity | 5.60B | 5.05B | 4.38B | 2.82B | 2.01B |
Cash Flow | |||||
| Free Cash Flow | 78.29M | 721.79M | 100.50M | 38.09M | 730.26M |
| Operating Cash Flow | 425.37M | 1.15B | 671.28M | 905.15M | 1.17B |
| Investing Cash Flow | -296.44M | -765.72M | -408.13M | -1.15B | -448.13M |
| Financing Cash Flow | 269.07M | -144.06M | 506.98M | 57.05M | 445.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$31.44B | 8.22 | 14.66% | 3.32% | 9.96% | 7.15% | |
70 Outperform | HK$10.90B | 16.13 | 11.01% | 1.57% | 0.33% | -23.24% | |
69 Neutral | HK$9.36B | 10.03 | 8.89% | 2.50% | 12.91% | 76.99% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$36.97B | 11.97 | 15.71% | 1.44% | 19.22% | 58.48% | |
61 Neutral | HK$116.99B | 87.70 | 2.38% | ― | 11.01% | 30.24% | |
45 Neutral | HK$2.67B | -0.37 | -69.18% | ― | -10.60% | ― |