| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.16B | 6.95B | 7.36B | 6.49B | 4.28B | 2.98B |
| Gross Profit | 1.82B | 2.06B | 2.06B | 1.79B | 1.18B | 844.10M |
| EBITDA | 882.66M | 1.12B | 1.14B | 890.68M | 564.95M | 430.56M |
| Net Income | 699.10M | 737.24M | 844.68M | 669.27M | 381.84M | 289.38M |
Balance Sheet | ||||||
| Total Assets | 9.66B | 8.91B | 8.93B | 7.96B | 5.70B | 3.03B |
| Cash, Cash Equivalents and Short-Term Investments | 3.17B | 2.99B | 2.23B | 1.62B | 1.55B | 424.43M |
| Total Debt | 305.03M | 295.79M | 384.33M | 467.40M | 373.88M | 446.15M |
| Total Liabilities | 4.14B | 3.63B | 4.54B | 5.14B | 3.69B | 2.04B |
| Stockholders Equity | 5.29B | 5.05B | 4.38B | 2.82B | 2.01B | 998.31M |
Cash Flow | ||||||
| Free Cash Flow | 635.20M | 721.79M | 100.50M | 38.09M | 730.26M | 25.90M |
| Operating Cash Flow | 838.32M | 1.15B | 671.28M | 905.15M | 1.17B | 155.65M |
| Investing Cash Flow | -270.81M | -765.72M | -408.13M | -1.15B | -448.13M | -135.77M |
| Financing Cash Flow | -101.58M | -144.06M | 506.98M | 57.05M | 445.06M | -30.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$8.53B | 10.00 | 10.93% | 1.57% | -13.95% | -13.61% | |
73 Outperform | HK$15.12B | 12.66 | 13.39% | 3.23% | 2.87% | 17.03% | |
67 Neutral | HK$46.34B | 12.86 | 15.55% | 1.44% | 34.78% | 98.79% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | HK$8.92B | 7.99 | 8.82% | 2.50% | 11.18% | 46.57% | |
45 Neutral | HK$3.19B | -3.37 | -69.18% | ― | -4.88% | -860.80% | |
41 Neutral | HK$6.13B | -38.12 | -0.41% | ― | 7.11% | 77.53% |