| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.63B | 1.77B | 1.37B | 1.99B | 1.76B |
| Gross Profit | 536.68M | 615.68M | 386.70M | 604.17M | 494.32M |
| EBITDA | 139.50M | 199.71M | -2.57M | 244.45M | 184.43M |
| Net Income | 97.74M | 112.47M | -37.12M | 139.44M | 144.49M |
Balance Sheet | |||||
| Total Assets | 1.84B | 1.99B | 1.80B | 1.86B | 2.06B |
| Cash, Cash Equivalents and Short-Term Investments | 398.69M | 328.76M | 296.34M | 486.73M | 703.02M |
| Total Debt | 295.02M | 309.48M | 336.02M | 351.54M | 456.88M |
| Total Liabilities | 825.97M | 955.60M | 835.76M | 916.40M | 1.26B |
| Stockholders Equity | 1.02B | 1.04B | 960.73M | 946.19M | 797.02M |
Cash Flow | |||||
| Free Cash Flow | 154.25M | 93.95M | -261.95M | -49.15M | 77.02M |
| Operating Cash Flow | 227.91M | 167.68M | -173.64M | 23.08M | 158.14M |
| Investing Cash Flow | 4.31M | -70.42M | -57.94M | -116.50M | -58.87M |
| Financing Cash Flow | -182.26M | -60.81M | 61.08M | -104.12M | 399.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$15.12B | 12.66 | 13.39% | 3.23% | 2.87% | 17.03% | |
67 Neutral | HK$46.34B | 12.86 | 15.55% | 1.44% | 34.78% | 98.79% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$8.21B | 13.12 | 9.65% | 8.66% | 28.34% | ― | |
58 Neutral | HK$8.92B | 7.99 | 8.82% | 2.50% | 11.18% | 46.57% | |
45 Neutral | HK$3.19B | -3.37 | -69.18% | ― | -4.88% | -860.80% | |
41 Neutral | HK$5.95B | -38.12 | -0.41% | ― | 7.11% | 77.53% |