| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 47.76B | 56.22B | 46.14B | 44.40B | 35.93B |
| Gross Profit | 11.10B | 35.20B | 25.57B | 19.45B | 16.59B |
| EBITDA | 21.12B | 25.60B | 19.40B | 13.07B | 10.63B |
| Net Income | 3.32B | 3.86B | 3.08B | 2.65B | -256.26M |
Balance Sheet | |||||
| Total Assets | 367.71B | 340.46B | 305.81B | 211.40B | 175.25B |
| Cash, Cash Equivalents and Short-Term Investments | 6.60B | 6.15B | 5.80B | 6.67B | 3.33B |
| Total Debt | 210.42B | 197.36B | 168.71B | 116.61B | 105.92B |
| Total Liabilities | 249.63B | 232.92B | 210.79B | 142.81B | 122.87B |
| Stockholders Equity | 58.66B | 54.90B | 53.64B | 46.97B | 36.05B |
Cash Flow | |||||
| Free Cash Flow | -1.36B | -16.36B | -15.56B | -11.87B | -15.62B |
| Operating Cash Flow | 18.63B | 10.62B | 9.90B | 5.73B | 1.55B |
| Investing Cash Flow | -21.70B | -35.17B | -26.84B | -20.08B | -18.72B |
| Financing Cash Flow | 3.37B | 24.89B | 18.45B | 16.81B | 17.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$96.86B | 6.06 | 12.76% | 5.89% | 1.42% | -10.32% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | HK$241.51B | 13.97 | 7.98% | 3.50% | -1.16% | -14.97% | |
61 Neutral | HK$58.03B | 7.66 | 9.76% | 5.73% | 8.09% | 24.77% | |
56 Neutral | HK$39.21B | 10.82 | 5.96% | 6.83% | 4.20% | -5.31% | |
56 Neutral | HK$112.44B | 6.58 | 11.62% | 4.74% | -3.78% | 34.93% | |
52 Neutral | HK$111.83B | 11.02 | 6.01% | 5.33% | -9.28% | -7.71% |