| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 122.75B | 112.99B | 117.18B | 107.06B | 104.42B |
| Gross Profit | 14.04B | 9.92B | 7.53B | 459.56M | -6.43B |
| EBITDA | 22.04B | 22.75B | 19.82B | 12.70B | 7.00B |
| Net Income | 5.91B | 5.70B | 4.52B | -638.11M | -6.75B |
Balance Sheet | |||||
| Total Assets | 264.34B | 223.88B | 223.04B | 223.26B | 218.86B |
| Cash, Cash Equivalents and Short-Term Investments | 6.99B | 5.85B | 5.63B | 6.28B | 6.09B |
| Total Debt | 157.58B | 95.72B | 117.59B | 125.14B | 116.70B |
| Total Liabilities | 183.22B | 137.80B | 139.66B | 152.81B | 145.29B |
| Stockholders Equity | 48.18B | 67.33B | 69.76B | 59.51B | 61.83B |
Cash Flow | |||||
| Free Cash Flow | 12.16B | 7.27B | 2.76B | -768.58M | -19.65B |
| Operating Cash Flow | 27.22B | 16.34B | 13.25B | 9.65B | -6.35B |
| Investing Cash Flow | -14.26B | -7.71B | -9.29B | -8.51B | -6.40B |
| Financing Cash Flow | -12.79B | -8.17B | -4.70B | -1.18B | 11.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$188.22B | 16.48 | 9.82% | 4.54% | 2.02% | 51.27% | |
68 Neutral | HK$96.86B | 6.06 | 12.76% | 5.89% | 1.42% | -10.32% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | HK$58.12B | 7.66 | 9.76% | 5.73% | 8.09% | 24.77% | |
61 Neutral | HK$67.69B | 5.00 | 9.77% | 5.62% | -0.44% | 333.39% | |
56 Neutral | HK$114.16B | 6.58 | 11.62% | 4.74% | -3.78% | 34.93% | |
52 Neutral | HK$112.67B | 15.60 | 7.04% | 5.33% | -9.28% | -7.71% |