| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 164.79B | 229.29B | 245.55B | 254.40B | 246.72B | 204.61B |
| Gross Profit | 29.34B | 42.30B | 37.19B | 30.78B | 7.50B | 41.77B |
| EBITDA | 20.06B | 58.21B | 51.71B | 47.04B | 24.13B | 16.44B |
| Net Income | 8.34B | 14.41B | 10.14B | 8.45B | -10.08B | -13.19B |
Balance Sheet | ||||||
| Total Assets | 614.70B | 611.79B | 586.84B | 541.16B | 502.61B | 500.77B |
| Cash, Cash Equivalents and Short-Term Investments | 21.73B | 19.46B | 19.93B | 16.85B | 17.18B | 16.35B |
| Total Debt | 293.01B | 276.91B | 256.93B | 253.78B | 300.51B | 297.70B |
| Total Liabilities | 407.69B | 399.27B | 383.79B | 369.80B | 376.06B | 367.21B |
| Stockholders Equity | 134.51B | 142.47B | 137.41B | 52.51B | 108.54B | 113.05B |
Cash Flow | ||||||
| Free Cash Flow | -3.59B | 8.89B | -13.12B | -13.88B | -8.21B | -37.45B |
| Operating Cash Flow | 40.23B | 67.21B | 50.53B | 45.50B | 32.52B | 6.03B |
| Investing Cash Flow | -43.35B | -57.29B | -63.60B | -55.23B | -39.97B | -42.66B |
| Financing Cash Flow | 368.53M | -10.50B | 15.48B | 9.42B | 7.97B | 39.77B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$104.37B | 3.24 | 12.76% | 5.89% | -3.11% | -5.45% | |
66 Neutral | HK$125.01B | 5.19 | 13.13% | 4.74% | -6.95% | 61.55% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | HK$67.10B | 6.33 | 9.35% | 5.73% | 12.74% | 6.35% | |
62 Neutral | HK$124.62B | 3.92 | 16.76% | 5.62% | -2.05% | 96.13% | |
61 Neutral | HK$244.18B | 14.39 | 7.69% | 3.50% | -16.49% | -5.62% | |
56 Neutral | HK$43.79B | 16.05 | 5.96% | 6.83% | -9.52% | -14.11% |