| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 116.46B | 123.47B | 122.40B | 116.83B | 103.41B |
| Gross Profit | 29.04B | 18.36B | 14.38B | 8.32B | -950.19M |
| EBITDA | 30.79B | 28.54B | 25.05B | 19.97B | 8.80B |
| Net Income | 7.34B | 4.51B | 1.37B | -871.41M | -11.90B |
Balance Sheet | |||||
| Total Assets | 333.78B | 322.60B | 304.00B | 305.05B | 295.97B |
| Cash, Cash Equivalents and Short-Term Investments | 9.27B | 7.73B | 9.02B | 10.14B | 11.26B |
| Total Debt | 170.23B | 192.22B | 179.76B | 178.33B | 167.99B |
| Total Liabilities | 234.13B | 229.12B | 215.53B | 228.74B | 219.80B |
| Stockholders Equity | 80.42B | 76.56B | 73.59B | 62.62B | 62.14B |
Cash Flow | |||||
| Free Cash Flow | 9.53B | -4.36B | -573.50M | 214.67M | -5.78B |
| Operating Cash Flow | 37.84B | 26.12B | 21.21B | 20.46B | 8.25B |
| Investing Cash Flow | -26.46B | -28.71B | -17.68B | -19.42B | -13.12B |
| Financing Cash Flow | -9.70B | 1.30B | -4.59B | -2.59B | 8.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$11.33B | 3.05 | 13.48% | 4.29% | -13.33% | 11.03% | |
68 Neutral | HK$102.04B | 6.06 | 12.76% | 5.89% | -3.11% | -5.45% | |
68 Neutral | HK$138.95B | 18.85 | 6.94% | 5.15% | -16.10% | 1.91% | |
62 Neutral | HK$247.59B | 13.97 | 7.98% | 3.50% | -12.82% | -9.94% | |
61 Neutral | HK$73.06B | 5.00 | 12.54% | 5.62% | -2.05% | 96.13% | |
56 Neutral | HK$117.78B | 6.58 | 11.62% | 4.74% | -6.95% | 61.55% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |