| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 30.25B | 37.07B | 37.64B | 39.86B | 37.21B |
| Gross Profit | 10.52B | 13.92B | 13.69B | 13.72B | 12.97B |
| EBITDA | 23.35B | 25.46B | 22.57B | 22.04B | 21.90B |
| Net Income | 4.53B | 6.35B | 6.36B | 5.11B | 7.42B |
Balance Sheet | |||||
| Total Assets | 265.26B | 257.11B | 229.26B | 222.90B | 189.31B |
| Cash, Cash Equivalents and Short-Term Investments | 2.34B | 3.48B | 5.62B | 20.94B | 4.61B |
| Total Debt | 110.86B | 125.44B | 100.19B | 105.77B | 89.34B |
| Total Liabilities | 176.53B | 171.00B | 146.93B | 142.82B | 116.59B |
| Stockholders Equity | 75.00B | 73.21B | 70.92B | 68.81B | 63.34B |
Cash Flow | |||||
| Free Cash Flow | -2.08B | -9.80B | -7.32B | 7.35B | -961.59M |
| Operating Cash Flow | 21.83B | 17.06B | 13.88B | 29.61B | 16.76B |
| Investing Cash Flow | -23.58B | -26.07B | -21.43B | -19.01B | -18.47B |
| Financing Cash Flow | 757.94M | 7.35B | -6.26B | 3.84B | 94.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | HK$10.22B | 8.45 | ― | 4.83% | 9.03% | 35.92% | |
63 Neutral | HK$18.80B | 5.71 | 8.35% | 6.71% | 1.51% | -9.44% | |
60 Neutral | HK$11.06B | 8.62 | 5.97% | 6.26% | -0.05% | -37.87% | |
52 Neutral | HK$117.35B | 11.02 | 6.01% | 5.33% | -19.10% | -28.60% | |
50 Neutral | HK$1.55B | -0.32 | -35.49% | ― | -4.27% | -174.28% | |
48 Neutral | HK$3.50B | -15.64 | 1.68% | ― | ― | ― |