| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.70B | 2.45B | 2.25B | 2.68B | 2.20B | 2.00B |
| Gross Profit | 998.27M | 1.21B | 1.06B | 1.59B | 1.31B | 1.24B |
| EBITDA | 1.22B | 1.83B | 2.37B | 2.25B | 1.87B | 1.70B |
| Net Income | 444.73M | 805.13M | 963.77M | 871.82M | 787.53M | 673.40M |
Balance Sheet | ||||||
| Total Assets | 33.21B | 32.13B | 31.24B | 27.17B | 24.04B | 19.53B |
| Cash, Cash Equivalents and Short-Term Investments | 2.07B | 1.75B | 2.60B | 3.61B | 3.52B | 2.28B |
| Total Debt | 20.42B | 16.65B | 16.69B | 14.05B | 11.59B | 9.63B |
| Total Liabilities | 24.31B | 23.22B | 22.80B | 19.08B | 16.48B | 13.03B |
| Stockholders Equity | 8.71B | 8.71B | 8.28B | 7.83B | 7.40B | 6.42B |
Cash Flow | ||||||
| Free Cash Flow | -465.39M | -2.31B | -2.61B | -1.96B | -1.84B | -466.16M |
| Operating Cash Flow | 1.19B | 2.19B | 1.58B | 2.40B | 1.29B | 965.16M |
| Investing Cash Flow | -1.31B | -3.42B | -4.59B | -3.77B | -1.95B | -143.54M |
| Financing Cash Flow | -66.10M | 525.04M | 1.97B | 1.28B | 1.89B | -15.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$3.59B | 16.03 | 1.68% | ― | ― | ― | |
68 Neutral | HK$2.40B | 3.22 | 1.34% | 8.85% | 24.56% | ― | |
67 Neutral | HK$2.42B | 4.55 | 12.10% | 6.35% | 9.14% | 16.90% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
58 Neutral | HK$1.82B | 16.56 | 6.80% | 10.94% | -16.17% | -31.65% | |
50 Neutral | HK$1.62B | -0.39 | -35.49% | ― | 39.42% | 56.89% | |
40 Underperform | HK$1.15B | -5.28 | 88.82% | ― | 5.48% | -11.10% |