| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.48B | 2.45B | 2.25B | 2.68B | 2.20B |
| Gross Profit | 1.01B | 1.21B | 1.06B | 1.59B | 1.31B |
| EBITDA | 1.78B | 1.83B | 2.37B | 2.25B | 1.87B |
| Net Income | 136.10M | 805.13M | 963.77M | 871.82M | 787.53M |
Balance Sheet | |||||
| Total Assets | 33.17B | 32.13B | 31.24B | 27.17B | 24.04B |
| Cash, Cash Equivalents and Short-Term Investments | 1.31B | 1.75B | 2.60B | 3.61B | 3.52B |
| Total Debt | 18.96B | 16.65B | 16.69B | 14.05B | 11.59B |
| Total Liabilities | 24.51B | 23.22B | 22.80B | 19.08B | 16.48B |
| Stockholders Equity | 8.52B | 8.71B | 8.28B | 7.83B | 7.40B |
Cash Flow | |||||
| Free Cash Flow | -699.89M | -2.31B | -2.61B | -1.96B | -1.84B |
| Operating Cash Flow | 2.29B | 2.19B | 1.58B | 2.40B | 1.29B |
| Investing Cash Flow | -2.71B | -3.42B | -4.59B | -3.77B | -1.95B |
| Financing Cash Flow | -376.55M | 525.04M | 1.97B | 1.28B | 1.89B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$10.99B | 3.82 | 7.71% | 4.83% | 9.03% | 35.92% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | HK$18.47B | 4.26 | 8.35% | 6.71% | 1.51% | -9.44% | |
58 Neutral | HK$122.59B | 8.07 | 5.62% | 5.33% | -13.95% | -25.30% | |
52 Neutral | HK$12.37B | 8.62 | 5.97% | 6.26% | -0.05% | -37.87% | |
50 Neutral | HK$3.33B | -4.02 | 6.80% | 10.94% | -7.61% | -82.95% | |
40 Underperform | HK$1.65B | -0.32 | -35.49% | ― | -4.27% | -174.28% |