| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.78B | 4.42B | 4.96B | 5.30B | 6.02B |
| Gross Profit | 2.17B | 2.02B | 2.41B | 2.56B | 2.58B |
| EBITDA | 3.59B | 3.31B | 4.15B | 3.45B | 2.89B |
| Net Income | 248.11M | 284.24M | 378.20M | 258.24M | -391.58M |
Balance Sheet | |||||
| Total Assets | 54.07B | 48.40B | 54.71B | 52.03B | 54.87B |
| Cash, Cash Equivalents and Short-Term Investments | 5.75B | 4.20B | 5.43B | 4.05B | 1.72B |
| Total Debt | 29.68B | 26.56B | 31.86B | 31.10B | 32.17B |
| Total Liabilities | 32.07B | 29.05B | 35.41B | 36.94B | 42.79B |
| Stockholders Equity | 14.99B | 13.23B | 14.39B | 14.56B | 11.25B |
Cash Flow | |||||
| Free Cash Flow | 1.99B | 973.31M | 356.53M | 2.70B | 947.28M |
| Operating Cash Flow | 3.60B | 2.29B | 2.00B | 3.66B | 2.29B |
| Investing Cash Flow | -1.61B | -1.29B | -2.57B | -1.38B | -2.52B |
| Financing Cash Flow | -1.02B | -1.86B | 1.94B | 349.56M | -1.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
58 Neutral | HK$2.91B | 16.56 | 6.80% | 10.94% | -7.61% | -82.95% | |
58 Neutral | HK$1.80B | 12.49 | 1.35% | 3.08% | -3.55% | ― | |
50 Neutral | HK$1.49B | -0.32 | -35.49% | ― | -4.27% | -174.28% | |
48 Neutral | HK$3.50B | 16.03 | 1.68% | ― | ― | ― | |
46 Neutral | HK$2.33B | -14.66 | 1.34% | 8.85% | 10.32% | -291.47% | |
40 Underperform | HK$1.13B | -1.90 | 72.80% | ― | 20.95% | -19.46% |