| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.91B | 4.42B | 4.96B | 5.30B | 6.02B |
| Gross Profit | 2.23B | 2.02B | 2.41B | 2.56B | 2.58B |
| EBITDA | 3.57B | 3.31B | 4.15B | 3.45B | 2.89B |
| Net Income | 254.60M | 284.24M | 378.20M | 258.24M | -391.58M |
Balance Sheet | |||||
| Total Assets | 54.07B | 48.40B | 54.71B | 52.03B | 54.87B |
| Cash, Cash Equivalents and Short-Term Investments | 5.75B | 4.20B | 5.43B | 4.05B | 1.72B |
| Total Debt | 29.68B | 26.56B | 31.86B | 31.10B | 32.17B |
| Total Liabilities | 32.07B | 29.05B | 35.41B | 36.94B | 42.79B |
| Stockholders Equity | 14.99B | 13.23B | 14.39B | 14.56B | 11.25B |
Cash Flow | |||||
| Free Cash Flow | 2.21B | 973.31M | 356.53M | 2.70B | 947.28M |
| Operating Cash Flow | 4.01B | 2.29B | 2.00B | 3.66B | 2.29B |
| Investing Cash Flow | -1.79B | -1.29B | -2.57B | -1.38B | -2.52B |
| Financing Cash Flow | -1.14B | -1.86B | 1.94B | 349.56M | -1.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$10.56B | 3.82 | 7.71% | 4.83% | 9.03% | 35.92% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | HK$18.22B | 4.26 | 8.35% | 6.71% | 1.51% | -9.44% | |
58 Neutral | HK$121.79B | 8.07 | 5.62% | 5.33% | -13.95% | -25.30% | |
52 Neutral | HK$12.22B | 8.62 | 5.97% | 6.26% | -0.05% | -37.87% | |
50 Neutral | HK$3.14B | -4.02 | 6.80% | 10.94% | -7.61% | -82.95% | |
48 Neutral | HK$3.26B | 15.62 | 1.68% | ― | ― | ― |