| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.54B | 7.01B | 5.57B | 4.12B | 2.83B |
| Gross Profit | 2.81B | 6.65B | 5.38B | 3.99B | 2.74B |
| EBITDA | 5.67B | 4.51B | 4.48B | 3.34B | 2.35B |
| Net Income | -154.88M | 86.00M | 42.00M | 269.00M | 564.00M |
Balance Sheet | |||||
| Total Assets | 104.23B | 102.47B | 90.04B | 60.33B | 46.16B |
| Cash, Cash Equivalents and Short-Term Investments | 6.34B | 5.23B | 6.24B | 5.27B | 4.85B |
| Total Debt | 81.90B | 70.09B | 64.49B | 45.28B | 32.99B |
| Total Liabilities | 90.42B | 79.81B | 72.97B | 50.15B | 36.88B |
| Stockholders Equity | 4.37B | 15.53B | 9.25B | 5.99B | 6.09B |
Cash Flow | |||||
| Free Cash Flow | 2.22B | -5.86B | -12.48B | -3.52B | -1.86B |
| Operating Cash Flow | 6.70B | 6.19B | 4.33B | 2.90B | 986.00M |
| Investing Cash Flow | -4.65B | -13.62B | -17.52B | -8.70B | -6.58B |
| Financing Cash Flow | -1.20B | 6.62B | 14.18B | 6.09B | 8.87B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | HK$10.14B | 8.45 | ― | 4.83% | 9.03% | 35.92% | |
63 Neutral | HK$18.39B | 5.71 | 8.35% | 6.71% | 1.51% | -9.44% | |
60 Neutral | HK$11.20B | 8.62 | 5.97% | 6.26% | -0.05% | -37.87% | |
58 Neutral | HK$2.68B | 16.56 | 6.80% | 10.94% | -7.61% | -82.95% | |
52 Neutral | HK$114.33B | 94.84 | 6.01% | 5.33% | -19.10% | -28.60% | |
46 Neutral | HK$2.33B | -14.66 | 1.34% | 8.85% | 10.32% | -291.47% |